CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
2K
|
€
25K
|
€
28K
|
€
16K
|
€
10K
|
€
-18K
|
€
-17K
|
€
4K
|
€
-3K
|
€
11K
|
€
-99
|
€
-8K
|
€
-22K
|
€
3K
|
€
-1K
|
€
9K
|
€
38K
|
€
14K
|
|
|
€
110
|
€
-8K
|
€
22K
|
€
17K
|
€
13K
|
€
7K
|
€
-30K
|
€
-38K
|
€
4K
|
€
-8K
|
€
9K
|
€
-13K
|
€
-11K
|
€
-35K
|
€
-13K
|
€
-16K
|
€
-7K
|
€
14K
|
€
4K
|
|
|
€
43K
|
€
43K
|
€
51K
|
€
30K
|
€
13K
|
€
-530
|
€
-8K
|
€
22K
|
€
60K
|
€
56K
|
€
64K
|
€
55K
|
€
68K
|
€
79K
|
€
114K
|
€
127K
|
€
143K
|
€
150K
|
€
136K
|
|
|
€
10K
|
€
2K
|
€
29K
|
€
30K
|
€
13K
|
€
7K
|
-
|
€
890
|
€
7K
|
€
3K
|
€
14K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
6K
|
€
14K
|
€
40K
|
€
19K
|
|
|
€
244
|
€
301
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
165
|
€
24K
|
€
28K
|
€
15K
|
€
9K
|
€
-19K
|
€
-18K
|
€
4K
|
€
-4K
|
€
11K
|
€
-509
|
€
-9K
|
€
-23K
|
€
1K
|
€
-3K
|
€
8K
|
€
34K
|
€
13K
|
|
|
€
2K
|
€
-5K
|
€
23K
|
€
26K
|
€
13K
|
€
7K
|
€
-21K
|
€
-20K
|
€
826
|
€
-7K
|
€
8K
|
€
-3K
|
€
-11K
|
€
-25K
|
€
-13K
|
€
-16K
|
€
-6K
|
€
20K
|
€
148
|
|
|
€
110
|
€
-8K
|
€
22K
|
€
17K
|
€
13K
|
€
7K
|
€
-30K
|
€
-38K
|
€
4K
|
€
-8K
|
€
9K
|
€
-13K
|
€
-11K
|
€
-35K
|
€
-13K
|
€
-16K
|
€
-7K
|
€
14K
|
€
4K
|
|
|
€
1K
|
€
17K
|
€
2K
|
€
0
|
€
6K
|
€
892
|
€
2K
|
€
0
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
-9K
|
€
13K
|
€
779
|
€
0
|
€
63K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
31K
|
€
38K
|
€
43K
|
€
30K
|
€
13K
|
€
8K
|
€
16K
|
€
33K
|
€
27K
|
€
31K
|
€
19K
|
€
34K
|
€
37K
|
€
64K
|
€
98K
|
€
106K
|
€
111K
|
€
10K
|
|
|
€
6K
|
€
-3K
|
€
24K
|
€
19K
|
€
15K
|
€
9K
|
€
-28K
|
€
-35K
|
€
7K
|
€
-4K
|
€
12K
|
€
-10K
|
€
-9K
|
€
-33K
|
€
2K
|
€
-2K
|
€
7K
|
€
28K
|
€
17K
|
|
|
€
30K
|
€
26K
|
€
45K
|
€
24K
|
€
5K
|
€
-4K
|
€
-12K
|
€
18K
|
€
53K
|
€
47K
|
€
53K
|
€
43K
|
€
55K
|
€
64K
|
€
89K
|
€
100K
|
€
104K
|
€
97K
|
€
133K
|
|
|
2,11
|
2,03
|
3,05
|
1,70
|
1,10
|
0,91
|
0,67
|
1,41
|
2,61
|
3,29
|
3,01
|
2,85
|
4,28
|
10,72
|
4,07
|
5,40
|
4,05
|
2,98
|
4,16
|
|
|
2,11
|
2,03
|
3,05
|
1,70
|
1,10
|
0,91
|
0,67
|
1,41
|
2,61
|
3,29
|
3,01
|
2,85
|
4,28
|
10,72
|
4,07
|
5,40
|
4,05
|
2,98
|
4,16
|
|
|
2,23
|
2,16
|
3,28
|
1,78
|
1,14
|
0,94
|
0,70
|
1,46
|
2,73
|
3,55
|
3,20
|
3,05
|
4,70
|
13,85
|
4,30
|
5,78
|
4,60
|
3,20
|
4,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
68K
|
€
74K
|
€
63K
|
€
60K
|
€
42K
|
€
30K
|
€
66K
|
€
93K
|
€
77K
|
€
90K
|
€
78K
|
€
85K
|
€
85K
|
€
143K
|
€
150K
|
€
177K
|
€
199K
|
€
178K
|
|
|
€
27K
|
€
25K
|
€
22K
|
€
34K
|
€
47K
|
€
43K
|
€
38K
|
€
44K
|
€
33K
|
€
20K
|
€
26K
|
€
23K
|
€
17K
|
€
7K
|
€
29K
|
€
23K
|
€
34K
|
€
49K
|
€
42K
|
|
|
€
25K
|
€
23K
|
€
21K
|
€
32K
|
€
46K
|
€
41K
|
€
36K
|
€
42K
|
€
31K
|
€
19K
|
€
25K
|
€
22K
|
€
15K
|
€
5K
|
€
27K
|
€
21K
|
€
30K
|
€
46K
|
€
40K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,64%
|
63,44%
|
70,02%
|
46,81%
|
21,02%
|
-1,25%
|
-25,69%
|
34,04%
|
64,71%
|
73,32%
|
70,83%
|
70,14%
|
80,05%
|
92,24%
|
79,76%
|
84,79%
|
80,80%
|
75,36%
|
76,48%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,41
|
150,40
|
0,90
|
1,20
|
3,12
|
4,56
|
|
|
8,32
|
|
2,39
|
|
|
|
20,14
|
|
4,53
|
1,44
|
3,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,88%
|
-6,70%
|
46,23%
|
63,69%
|
119,80%
|
-1 746,82%
|
363,73%
|
-155,15%
|
11,69%
|
-8,02%
|
18,52%
|
-18,77%
|
-13,29%
|
-41,94%
|
1,33%
|
-1,87%
|
4,59%
|
18,60%
|
12,24%
|
|
|
0,25%
|
-19,22%
|
42,57%
|
57,42%
|
104,21%
|
-1 355,61%
|
391,03%
|
-167,13%
|
6,52%
|
-13,71%
|
13,74%
|
-23,18%
|
-16,25%
|
-44,59%
|
-11,67%
|
-12,34%
|
-4,98%
|
9,03%
|
3,02%
|
|
|
0,16
|
-12,19
|
29,81
|
26,88
|
21,90
|
17,00
|
-100,47
|
-56,88
|
4,22
|
-10,06
|
9,73
|
-16,26
|
-13,01
|
-41,13
|
-9,31
|
-10,46
|
-4,02
|
6,81
|
2,31
|
|
|
0,25
|
-19,22
|
42,57
|
57,42
|
104,21
|
-1 355,61
|
391,03
|
-167,13
|
6,52
|
-13,71
|
13,74
|
-23,18
|
-16,25
|
-44,59
|
-11,67
|
-12,34
|
-4,98
|
9,03
|
3,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|