C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
301K
|
€
692K
|
€
692K
|
€
477K
|
€
431K
|
€
467K
|
€
480K
|
€
413K
|
€
394K
|
€
309K
|
€
337K
|
€
212K
|
€
343K
|
€
376K
|
€
296K
|
€
286K
|
€
302K
|
|
|
€
55K
|
€
-163K
|
€
118K
|
€
188K
|
€
62K
|
€
23K
|
€
27K
|
€
81K
|
€
55K
|
€
74K
|
€
20K
|
€
43K
|
€
-87K
|
€
42K
|
€
36K
|
€
31K
|
€
26K
|
€
27K
|
|
|
€
749K
|
€
745K
|
€
908K
|
€
789K
|
€
602K
|
€
540K
|
€
517K
|
€
489K
|
€
408K
|
€
287K
|
€
368K
|
€
355K
|
€
322K
|
€
409K
|
€
374K
|
€
346K
|
€
335K
|
€
317K
|
|
|
4,40
|
4,40
|
5,40
|
6,40
|
5,90
|
6,30
|
5,60
|
6,20
|
5,20
|
4,60
|
4,70
|
5,40
|
5,40
|
5,50
|
5,50
|
4,60
|
5,10
|
5,40
|
|
|
€
174K
|
€
33K
|
€
282K
|
€
298K
|
€
108K
|
€
81K
|
€
138K
|
€
164K
|
€
103K
|
€
129K
|
€
71K
|
€
103K
|
€
16K
|
€
109K
|
€
97K
|
€
109K
|
€
81K
|
€
86K
|
|
|
€
15K
|
€
5K
|
€
16K
|
|
€
19K
|
€
15K
|
€
37K
|
€
10K
|
|
€
30K
|
€
4K
|
€
19K
|
€
3K
|
€
15K
|
€
2K
|
€
12K
|
€
19K
|
€
22K
|
|
|
€
332K
|
€
358K
|
€
424K
|
€
422K
|
€
390K
|
€
363K
|
€
333K
|
€
383K
|
€
294K
|
€
261K
|
€
253K
|
€
268K
|
€
277K
|
€
265K
|
€
249K
|
€
199K
|
€
218K
|
€
229K
|
|
|
€
50K
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
6K
|
€
10K
|
|
€
8K
|
€
8K
|
€
20K
|
€
8K
|
€
8K
|
|
|
91,14%
|
|
|
|
|
|
|
|
8,77%
|
10,72%
|
29,99%
|
23,49%
|
|
18,83%
|
22,27%
|
64,48%
|
30,53%
|
29,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
-63K
|
€
259K
|
€
267K
|
€
85K
|
€
65K
|
€
131K
|
€
132K
|
€
83K
|
€
107K
|
€
54K
|
€
88K
|
€
-61K
|
€
91K
|
€
81K
|
€
95K
|
€
67K
|
€
72K
|
|
|
€
67K
|
€
-150K
|
€
177K
|
€
203K
|
€
65K
|
€
46K
|
€
76K
|
€
105K
|
€
88K
|
€
82K
|
€
16K
|
€
66K
|
€
-85K
|
€
58K
|
€
40K
|
€
42K
|
€
34K
|
€
36K
|
|
|
€
55K
|
€
-163K
|
€
118K
|
€
188K
|
€
62K
|
€
23K
|
€
27K
|
€
81K
|
€
55K
|
€
74K
|
€
20K
|
€
43K
|
€
-87K
|
€
42K
|
€
36K
|
€
31K
|
€
26K
|
€
27K
|
|
|
€
37K
|
€
35K
|
€
24K
|
€
796K
|
€
322K
|
€
32K
|
€
358K
|
€
82K
|
€
6K
|
-
|
€
14K
|
€
14K
|
€
62K
|
€
37K
|
€
36K
|
€
42K
|
€
14K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
525K
|
€
452K
|
€
385K
|
€
349K
|
€
312K
|
€
346K
|
€
303K
|
€
288K
|
€
291K
|
€
220K
|
€
232K
|
€
186K
|
€
264K
|
€
219K
|
€
199K
|
€
257K
|
€
153K
|
€
50K
|
|
|
€
144K
|
€
-76K
|
€
200K
|
€
251K
|
€
81K
|
€
42K
|
€
83K
|
€
71K
|
€
86K
|
€
124K
|
€
58K
|
€
43K
|
€
-68K
|
€
60K
|
€
119K
|
€
84K
|
€
59K
|
€
63K
|
|
|
€
483K
|
€
465K
|
€
639K
|
€
390K
|
€
328K
|
€
170K
|
€
168K
|
€
459K
|
€
439K
|
€
283K
|
€
333K
|
€
319K
|
€
311K
|
€
416K
|
€
403K
|
€
329K
|
€
303K
|
€
277K
|
|
|
2,90
|
2,81
|
3,89
|
1,92
|
1,85
|
1,34
|
1,33
|
3,38
|
2,85
|
2,91
|
3,08
|
2,62
|
2,39
|
2,95
|
3,87
|
2,23
|
2,82
|
2,50
|
|
|
2,75
|
2,41
|
3,60
|
1,54
|
1,69
|
1,21
|
1,13
|
2,78
|
1,73
|
2,77
|
2,83
|
2,26
|
1,82
|
2,49
|
3,30
|
1,90
|
2,21
|
2,03
|
|
|
3,07
|
4,07
|
4,24
|
3,60
|
3,19
|
1,65
|
1,64
|
4,06
|
5,34
|
3,18
|
3,08
|
2,79
|
2,91
|
3,50
|
3,90
|
2,89
|
3,81
|
3,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,99M
|
€
2,02M
|
€
2,21M
|
€
2,23M
|
€
1,40M
|
€
1,05M
|
€
1,04M
|
€
714K
|
€
683K
|
€
468K
|
€
548K
|
€
587K
|
€
622K
|
€
678K
|
€
589K
|
€
640K
|
€
515K
|
€
526K
|
|
|
€
1,24M
|
€
1,28M
|
€
1,31M
|
€
1,44M
|
€
798K
|
€
513K
|
€
526K
|
€
225K
|
€
237K
|
€
156K
|
€
180K
|
€
232K
|
€
279K
|
€
242K
|
€
172K
|
€
294K
|
€
180K
|
€
209K
|
|
|
€
241K
|
€
177K
|
€
203K
|
€
226K
|
€
224K
|
€
405K
|
€
410K
|
€
161K
|
€
127K
|
€
135K
|
€
160K
|
€
184K
|
€
184K
|
€
180K
|
€
139K
|
€
206K
|
€
123K
|
€
147K
|
|
|
€
985K
|
€
1,02M
|
€
1,09M
|
€
1,02M
|
€
412K
|
€
12K
|
€
21K
|
€
32K
|
|
€
8K
|
€
20K
|
€
36K
|
€
55K
|
€
29K
|
€
31K
|
€
27K
|
€
13K
|
€
24K
|
|
|
37,68%
|
36,77%
|
40,98%
|
35,37%
|
42,99%
|
51,30%
|
49,56%
|
68,51%
|
59,70%
|
61,38%
|
67,18%
|
60,43%
|
51,76%
|
60,23%
|
63,56%
|
54,07%
|
65,08%
|
60,30%
|
|
|
1,31
|
1,37
|
1,20
|
1,29
|
0,68
|
0,02
|
0,04
|
0,07
|
|
0,03
|
0,05
|
0,10
|
0,17
|
0,07
|
0,08
|
0,08
|
0,04
|
0,08
|
|
|
7,94
|
|
5,05
|
5,40
|
9,42
|
7,88
|
4,01
|
1,71
|
2,85
|
1,45
|
3,31
|
2,65
|
|
2,66
|
2,13
|
3,10
|
2,70
|
2,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,22%
|
-10,20%
|
22,02%
|
31,86%
|
13,47%
|
7,86%
|
16,02%
|
14,49%
|
21,01%
|
43,23%
|
15,65%
|
12,04%
|
-21,26%
|
14,61%
|
31,89%
|
24,14%
|
17,62%
|
19,98%
|
|
|
7,32%
|
-21,89%
|
13,03%
|
23,78%
|
10,25%
|
4,33%
|
5,30%
|
16,66%
|
13,51%
|
25,75%
|
5,33%
|
12,00%
|
-26,87%
|
10,40%
|
9,60%
|
8,96%
|
7,82%
|
8,54%
|
|
|
2,76
|
-8,05
|
5,34
|
8,41
|
4,41
|
2,22
|
2,63
|
11,41
|
8,06
|
15,81
|
3,58
|
7,25
|
-13,91
|
6,26
|
6,10
|
4,85
|
5,09
|
5,15
|
|
|
7,32
|
-21,89
|
13,03
|
23,78
|
10,25
|
4,33
|
5,30
|
16,66
|
13,51
|
25,75
|
5,33
|
12,00
|
-26,87
|
10,40
|
9,60
|
8,96
|
7,82
|
8,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,40
|
4,40
|
5,40
|
6,40
|
5,90
|
6,30
|
5,60
|
6,20
|
5,20
|
4,60
|
4,70
|
5,40
|
5,40
|
5,50
|
5,50
|
4,60
|
5,10
|
5,40
|
|
|
€
75K
|
€
81K
|
€
79K
|
€
66K
|
€
66K
|
€
58K
|
€
60K
|
€
62K
|
€
56K
|
€
57K
|
€
54K
|
€
50K
|
€
51K
|
€
48K
|
€
45K
|
€
43K
|
€
43K
|
€
42K
|