C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
69K
|
€
20K
|
€
5K
|
€
391K
|
€
14K
|
€
15K
|
€
29K
|
€
26K
|
€
443K
|
€
402K
|
€
352K
|
€
257K
|
€
176K
|
€
154K
|
€
115K
|
|
|
€
63K
|
€
50K
|
€
-5K
|
€
-38K
|
€
251K
|
€
1K
|
€
2K
|
€
13K
|
€
13K
|
€
239K
|
€
248K
|
€
242K
|
€
164K
|
€
110K
|
€
96K
|
€
69K
|
|
|
€
1,26M
|
€
1,20M
|
€
1,15M
|
€
1,40M
|
€
1,43M
|
€
1,18M
|
€
1,18M
|
€
1,18M
|
€
1,17M
|
€
1,15M
|
€
914K
|
€
667K
|
€
452K
|
€
288K
|
€
178K
|
€
82K
|
|
|
€
159K
|
€
123K
|
€
73K
|
€
72K
|
€
490K
|
€
70K
|
€
70K
|
€
84K
|
€
81K
|
€
532K
|
€
476K
|
€
409K
|
€
297K
|
€
202K
|
€
172K
|
€
125K
|
|
|
€
14K
|
€
10K
|
€
521
|
€
597
|
€
126K
|
€
1K
|
€
9K
|
€
8K
|
€
2K
|
€
6K
|
€
32K
|
€
13K
|
€
64K
|
€
36K
|
€
32K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
111,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
66K
|
€
18K
|
€
4K
|
€
389K
|
€
12K
|
€
13K
|
€
27K
|
€
25K
|
€
442K
|
€
401K
|
€
351K
|
€
256K
|
€
175K
|
€
153K
|
€
113K
|
|
|
€
81K
|
€
48K
|
€
-4K
|
€
-34K
|
€
379K
|
€
4K
|
€
5K
|
€
18K
|
€
15K
|
€
391K
|
€
396K
|
€
346K
|
€
248K
|
€
167K
|
€
152K
|
€
112K
|
|
|
€
63K
|
€
50K
|
€
-5K
|
€
-38K
|
€
251K
|
€
1K
|
€
2K
|
€
13K
|
€
13K
|
€
239K
|
€
248K
|
€
242K
|
€
164K
|
€
110K
|
€
96K
|
€
69K
|
|
|
€
1K
|
€
3K
|
€
41K
|
€
250K
|
€
23K
|
€
0
|
€
-2K
|
-
|
€
8K
|
€
319K
|
€
6K
|
€
3K
|
€
2K
|
€
24K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
732K
|
€
645K
|
€
580K
|
€
857K
|
€
1,25M
|
€
784K
|
€
855K
|
€
938K
|
€
1,07M
|
€
1,16M
|
€
948K
|
€
689K
|
€
501K
|
€
274K
|
€
174K
|
€
98K
|
|
|
€
81K
|
€
69K
|
€
16K
|
€
-114
|
€
261K
|
€
9K
|
€
10K
|
€
22K
|
€
23K
|
€
290K
|
€
253K
|
€
247K
|
€
172K
|
€
119K
|
€
97K
|
€
71K
|
|
|
€
822K
|
€
749K
|
€
689K
|
€
968K
|
€
1,23M
|
€
988K
|
€
959K
|
€
990K
|
€
1,01M
|
€
1,04M
|
€
903K
|
€
656K
|
€
433K
|
€
263K
|
€
168K
|
€
80K
|
|
|
29,85
|
41,40
|
45,58
|
56,34
|
9,52
|
29,02
|
11,60
|
8,61
|
13,03
|
8,72
|
19,81
|
12,77
|
7,05
|
6,69
|
5,40
|
4,84
|
|
|
29,66
|
41,03
|
45,13
|
56,19
|
9,50
|
28,95
|
11,57
|
8,60
|
13,01
|
8,72
|
19,81
|
12,77
|
7,05
|
6,69
|
5,40
|
4,84
|
|
|
31,59
|
45,11
|
48,73
|
59,41
|
9,58
|
29,79
|
11,66
|
8,61
|
13,04
|
8,73
|
19,81
|
12,77
|
7,05
|
6,69
|
5,40
|
4,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
1,24M
|
€
1,20M
|
€
1,46M
|
€
1,64M
|
€
1,27M
|
€
1,31M
|
€
1,39M
|
€
1,37M
|
€
1,45M
|
€
962K
|
€
722K
|
€
524K
|
€
335K
|
€
216K
|
€
103K
|
|
|
€
51K
|
€
48K
|
€
51K
|
€
65K
|
€
206K
|
€
90K
|
€
126K
|
€
209K
|
€
206K
|
€
299K
|
€
48K
|
€
56K
|
€
72K
|
€
46K
|
€
38K
|
€
21K
|
|
|
€
27K
|
€
17K
|
€
14K
|
€
17K
|
€
144K
|
€
34K
|
€
90K
|
€
130K
|
€
84K
|
€
134K
|
€
48K
|
€
56K
|
€
72K
|
€
46K
|
€
38K
|
€
21K
|
|
|
€
23K
|
€
29K
|
€
35K
|
€
47K
|
€
61K
|
€
55K
|
€
36K
|
€
79K
|
€
122K
|
€
165K
|
|
|
|
|
|
|
|
|
96,10%
|
96,18%
|
95,75%
|
95,58%
|
87,44%
|
92,92%
|
90,34%
|
84,94%
|
84,99%
|
79,39%
|
95,01%
|
92,28%
|
86,33%
|
86,19%
|
82,37%
|
79,62%
|
|
|
0,02
|
0,02
|
0,03
|
0,03
|
0,04
|
0,05
|
0,03
|
0,07
|
0,10
|
0,14
|
|
|
|
|
|
|
|
|
0,51
|
0,72
|
2,87
|
17,53
|
0,53
|
7,38
|
9,59
|
7,73
|
8,16
|
0,68
|
0,12
|
0,16
|
0,28
|
0,26
|
0,25
|
0,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,46%
|
5,73%
|
1,43%
|
-0,01%
|
18,20%
|
0,78%
|
0,86%
|
1,89%
|
1,98%
|
25,14%
|
27,65%
|
37,03%
|
38,11%
|
41,17%
|
54,60%
|
87,16%
|
|
|
4,96%
|
4,17%
|
-0,47%
|
-2,73%
|
17,53%
|
0,11%
|
0,16%
|
1,14%
|
1,08%
|
20,73%
|
27,08%
|
36,24%
|
36,21%
|
38,31%
|
53,98%
|
84,85%
|
|
|
4,77
|
4,01
|
-0,45
|
-2,61
|
15,33
|
0,10
|
0,14
|
0,97
|
0,92
|
16,45
|
25,73
|
33,44
|
31,26
|
33,02
|
44,46
|
67,56
|
|
|
4,96
|
4,17
|
-0,47
|
-2,73
|
17,53
|
0,11
|
0,16
|
1,14
|
1,08
|
20,73
|
27,08
|
36,24
|
36,21
|
38,31
|
53,98
|
84,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|