CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
51K
|
€
24K
|
€
40K
|
€
43K
|
€
36K
|
€
24K
|
€
33K
|
€
53K
|
€
32K
|
€
13K
|
€
45K
|
€
47K
|
|
|
€
2K
|
€
5K
|
€
14K
|
€
-13K
|
€
76
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
16K
|
€
3K
|
€
-16K
|
€
14K
|
€
14K
|
|
|
€
63K
|
€
61K
|
€
56K
|
€
43K
|
€
55K
|
€
55K
|
€
52K
|
€
50K
|
€
47K
|
€
43K
|
€
27K
|
€
24K
|
€
40K
|
€
26K
|
|
|
€
33K
|
€
35K
|
€
48K
|
€
17K
|
€
25K
|
€
34K
|
€
28K
|
€
21K
|
€
28K
|
€
45K
|
€
22K
|
€
9K
|
€
44K
|
€
39K
|
|
|
€
1K
|
€
4K
|
€
3K
|
€
183
|
€
415
|
€
562
|
€
230
|
€
932
|
€
1K
|
€
3K
|
|
€
5K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
87
|
|
€
625
|
€
247
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
38K
|
€
50K
|
€
20K
|
€
31K
|
€
40K
|
€
35K
|
€
22K
|
€
30K
|
€
51K
|
€
30K
|
€
12K
|
€
44K
|
€
46K
|
|
|
€
4K
|
€
8K
|
€
17K
|
€
-12K
|
€
700
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
€
19K
|
€
3K
|
€
-18K
|
€
19K
|
€
19K
|
|
|
€
2K
|
€
5K
|
€
14K
|
€
-13K
|
€
76
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
16K
|
€
3K
|
€
-16K
|
€
14K
|
€
14K
|
|
|
€
19K
|
€
37K
|
€
16K
|
€
40K
|
€
11K
|
€
26K
|
€
81K
|
€
2K
|
€
7K
|
€
44K
|
€
13K
|
€
68K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
7K
|
€
11K
|
€
4K
|
€
544
|
€
13K
|
€
7K
|
€
18K
|
€
11K
|
€
3K
|
€
11K
|
€
3K
|
€
8K
|
€
5K
|
|
|
€
33K
|
€
35K
|
€
46K
|
€
19K
|
€
30K
|
€
39K
|
€
34K
|
€
21K
|
€
29K
|
€
48K
|
€
30K
|
€
13K
|
€
39K
|
€
41K
|
|
|
€
61K
|
€
-10K
|
€
6K
|
€
-26K
|
€
5K
|
€
-5K
|
€
-8K
|
€
-10K
|
€
-30K
|
€
-51K
|
€
-55K
|
€
-69K
|
€
-9K
|
€
-24K
|
|
|
1,95
|
0,78
|
1,12
|
0,50
|
1,06
|
0,88
|
0,81
|
0,79
|
0,44
|
0,38
|
0,32
|
0,23
|
0,72
|
0,45
|
|
|
1,47
|
0,56
|
0,63
|
0,30
|
0,74
|
0,86
|
0,77
|
0,79
|
0,44
|
0,38
|
0,32
|
0,23
|
0,72
|
0,45
|
|
|
1,95
|
0,80
|
1,16
|
0,50
|
1,06
|
0,88
|
0,81
|
0,79
|
0,44
|
0,38
|
0,32
|
0,23
|
0,72
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
118K
|
€
126K
|
€
115K
|
€
170K
|
€
136K
|
€
145K
|
€
96K
|
€
100K
|
€
126K
|
€
109K
|
€
117K
|
€
80K
|
€
84K
|
|
|
€
133K
|
€
57K
|
€
70K
|
€
72K
|
€
115K
|
€
81K
|
€
93K
|
€
46K
|
€
52K
|
€
83K
|
€
82K
|
€
93K
|
€
40K
|
€
58K
|
|
|
€
65K
|
€
45K
|
€
44K
|
€
52K
|
€
85K
|
€
41K
|
€
44K
|
€
46K
|
€
52K
|
€
83K
|
€
82K
|
€
90K
|
€
31K
|
€
45K
|
|
|
€
68K
|
€
11K
|
€
24K
|
€
21K
|
€
30K
|
€
39K
|
€
49K
|
|
|
|
|
€
3K
|
€
8K
|
€
13K
|
|
|
32,19%
|
51,84%
|
44,63%
|
37,12%
|
32,41%
|
40,60%
|
35,82%
|
51,79%
|
47,31%
|
34,01%
|
24,83%
|
20,44%
|
50,38%
|
31,19%
|
|
|
1,08
|
0,17
|
0,43
|
0,49
|
0,55
|
0,71
|
0,94
|
|
|
|
|
0,13
|
0,20
|
0,50
|
|
|
3,76
|
1,48
|
1,41
|
3,62
|
3,71
|
2
|
2,69
|
2,05
|
1,73
|
1,62
|
2,69
|
7,92
|
0,90
|
1,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,01%
|
58,23%
|
81,82%
|
45,22%
|
55,08%
|
70,62%
|
65,25%
|
43,37%
|
61,42%
|
112,86%
|
111,18%
|
53,98%
|
96,52%
|
157,04%
|
|
|
3,36%
|
7,65%
|
24,12%
|
-29,32%
|
0,14%
|
6,00%
|
4,45%
|
4,94%
|
9,11%
|
36,97%
|
11,51%
|
-68,57%
|
35,14%
|
52,50%
|
|
|
1,08
|
3,96
|
10,77
|
-10,88
|
0,04
|
2,44
|
1,59
|
2,56
|
4,31
|
12,57
|
2,86
|
-14,01
|
17,70
|
16,37
|
|
|
3,36
|
7,65
|
24,12
|
-29,32
|
0,14
|
6,00
|
4,45
|
4,94
|
9,11
|
36,97
|
11,51
|
-68,57
|
35,14
|
52,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|