CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
980
|
€
45K
|
€
45K
|
€
8K
|
€
13K
|
€
45K
|
€
36K
|
€
38K
|
€
32K
|
€
134K
|
€
60K
|
€
-1
|
€
1K
|
€
-149
|
€
-110K
|
€
-116K
|
€
-9K
|
€
-3K
|
|
|
€
-749
|
€
30K
|
€
26K
|
€
8K
|
€
13K
|
€
45K
|
€
36K
|
€
38K
|
€
32K
|
€
134K
|
€
60K
|
€
-1
|
€
1K
|
€
-164
|
€
-120K
|
€
-149K
|
€
-63K
|
€
-51K
|
|
|
€
36K
|
€
37K
|
€
44K
|
€
-11K
|
€
-19K
|
€
-32K
|
€
-76K
|
€
-112K
|
€
-150K
|
€
-182K
|
€
-316K
|
€
-375K
|
€
-375K
|
€
-377K
|
€
-377K
|
€
-257K
|
€
-108K
|
€
-45K
|
|
|
€
3K
|
€
48K
|
€
42K
|
€
6K
|
€
9K
|
€
32K
|
€
25K
|
€
27K
|
€
22K
|
€
94K
|
€
42K
|
-
|
€
995
|
-
|
-
|
-
|
-
|
-
|
|
|
€
11K
|
€
21K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
125,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
980
|
€
43K
|
€
38K
|
€
8K
|
€
13K
|
€
45K
|
€
36K
|
€
38K
|
€
32K
|
€
134K
|
€
60K
|
€
-1
|
€
1K
|
€
-149
|
€
-112K
|
€
-117K
|
€
-10K
|
€
-4K
|
|
|
€
-719
|
€
42K
|
€
36K
|
€
8K
|
€
13K
|
€
45K
|
€
36K
|
€
38K
|
€
32K
|
€
134K
|
€
60K
|
€
-1
|
€
1K
|
€
-149
|
€
-112K
|
€
-117K
|
€
-10K
|
€
-5K
|
|
|
€
-749
|
€
30K
|
€
26K
|
€
8K
|
€
13K
|
€
45K
|
€
36K
|
€
38K
|
€
32K
|
€
134K
|
€
60K
|
€
-1
|
€
1K
|
€
-164
|
€
-120K
|
€
-149K
|
€
-63K
|
€
-51K
|
|
|
€
0
|
€
-11K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
42K
|
€
48K
|
€
7K
|
€
2K
|
€
55
|
€
220
|
€
502
|
€
383
|
€
2K
|
|
|
|
|
€
121
|
|
|
|
|
|
€
950
|
€
32K
|
€
29K
|
€
8K
|
€
13K
|
€
45K
|
€
36K
|
€
38K
|
€
32K
|
€
134K
|
€
60K
|
€
-1
|
€
1K
|
€
-164
|
€
-120K
|
€
-149K
|
€
-63K
|
€
-50K
|
|
|
€
31K
|
€
30K
|
€
25K
|
€
-11K
|
€
-19K
|
€
-32K
|
€
-76K
|
€
-112K
|
€
-150K
|
€
-182K
|
|
|
|
€
-377K
|
€
-377K
|
€
-257K
|
€
-108K
|
€
-45K
|
|
|
3,33
|
2,43
|
1,70
|
0,56
|
0,09
|
0
|
0
|
0,09
|
0
|
0,15
|
|
|
|
0
|
0
|
0,51
|
0,82
|
0,93
|
|
|
3,33
|
2,43
|
1,70
|
0,56
|
0,09
|
0
|
0
|
0,09
|
0
|
0,15
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
3,33
|
2,43
|
1,70
|
0,56
|
0,09
|
0
|
0
|
0,09
|
0
|
0,15
|
|
|
|
0
|
0
|
0,51
|
0,82
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
58K
|
€
80K
|
€
14K
|
€
2K
|
€
55
|
€
220
|
€
12K
|
€
383
|
€
32K
|
|
|
|
€
50
|
€
121
|
€
264K
|
€
485K
|
€
591K
|
|
|
€
13K
|
€
21K
|
€
36K
|
€
24K
|
€
21K
|
€
32K
|
€
77K
|
€
124K
|
€
151K
|
€
213K
|
€
316K
|
€
375K
|
€
375K
|
€
377K
|
€
377K
|
€
521K
|
€
594K
|
€
636K
|
|
|
€
13K
|
€
21K
|
€
36K
|
€
24K
|
€
21K
|
€
32K
|
€
77K
|
€
124K
|
€
151K
|
€
213K
|
€
316K
|
€
375K
|
€
375K
|
€
377K
|
€
377K
|
€
520K
|
€
591K
|
€
635K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,80%
|
63,30%
|
55,10%
|
-78,10%
|
-987,28%
|
-57 355,23%
|
-34 740,82%
|
-974,29%
|
-39 174,56%
|
-576,77%
|
|
|
|
-753 614,76%
|
-311 301,23%
|
-97,46%
|
-22,29%
|
-7,55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,66
|
0,49
|
0,94
|
2,97
|
1,64
|
0,71
|
2,15
|
3,24
|
4,76
|
1,59
|
5,27
|
|
266,06
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,65%
|
87,59%
|
64,60%
|
-76,49%
|
-67,09%
|
-141,21%
|
-46,71%
|
-34,02%
|
-21,04%
|
-73,60%
|
-18,96%
|
0,00%
|
-0,37%
|
0,04%
|
31,79%
|
57,90%
|
58,70%
|
111,64%
|
|
|
-2,09%
|
82,95%
|
59,35%
|
-76,49%
|
-67,09%
|
-141,21%
|
-46,71%
|
-34,02%
|
-21,04%
|
-73,60%
|
-18,96%
|
0,00%
|
-0,37%
|
0,04%
|
31,79%
|
57,90%
|
58,70%
|
113,88%
|
|
|
-1,52
|
52,51
|
32,70
|
59,74
|
662,35
|
80 991,40
|
16 228,51
|
331,41
|
8 244,14
|
424,50
|
|
|
|
-328,04
|
-98 959,09
|
-56,42
|
-13,08
|
-8,60
|
|
|
-2,09
|
82,95
|
59,35
|
-76,49
|
-67,09
|
-141,21
|
-46,71
|
-34,02
|
-21,04
|
-73,60
|
-18,96
|
0,00
|
-0,37
|
0,04
|
31,79
|
57,90
|
58,70
|
113,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|