C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
235K
|
€
194K
|
€
188K
|
€
128K
|
€
72K
|
€
70K
|
€
60K
|
€
61K
|
€
59K
|
€
32K
|
€
4K
|
|
|
€
135K
|
€
121K
|
€
84K
|
€
79K
|
€
60K
|
€
3K
|
€
-43K
|
€
25K
|
€
21K
|
€
31K
|
€
15K
|
€
382
|
|
|
€
525K
|
€
390K
|
€
269K
|
€
184K
|
€
132K
|
€
71K
|
€
68K
|
€
111K
|
€
86K
|
€
66K
|
€
34K
|
€
19K
|
|
|
€
295K
|
€
234K
|
€
183K
|
€
162K
|
€
110K
|
€
52K
|
€
53K
|
€
70K
|
€
69K
|
€
60K
|
€
33K
|
€
4K
|
|
|
€
19K
|
€
2K
|
€
16K
|
€
4K
|
€
3K
|
€
2K
|
€
204
|
€
1K
|
€
15K
|
€
13K
|
€
11K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
33,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
228K
|
€
187K
|
€
182K
|
€
124K
|
€
67K
|
€
68K
|
€
60K
|
€
61K
|
€
58K
|
€
31K
|
€
3K
|
|
|
€
186K
|
€
164K
|
€
124K
|
€
120K
|
€
75K
|
€
19K
|
€
-30K
|
€
36K
|
€
28K
|
€
41K
|
€
23K
|
€
256
|
|
|
€
135K
|
€
121K
|
€
84K
|
€
79K
|
€
60K
|
€
3K
|
€
-43K
|
€
25K
|
€
11K
|
€
15K
|
€
15K
|
€
382
|
|
|
€
55K
|
€
117K
|
€
44K
|
€
38K
|
€
47K
|
|
|
€
10K
|
€
26K
|
€
48K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
314K
|
€
244K
|
€
194K
|
€
156K
|
€
67K
|
€
33K
|
€
62K
|
€
33K
|
€
14K
|
€
12K
|
€
9K
|
|
|
€
218K
|
€
185K
|
€
147K
|
€
141K
|
€
110K
|
€
51K
|
€
55K
|
€
50K
|
€
54K
|
€
48K
|
€
23K
|
€
4K
|
|
|
€
306K
|
€
212K
|
€
125K
|
€
75K
|
€
56K
|
€
26K
|
€
16K
|
€
64K
|
€
26K
|
€
10K
|
€
8K
|
€
10K
|
|
|
2,40
|
2,24
|
1,78
|
1,47
|
1,41
|
1,40
|
1,37
|
4,70
|
2,14
|
1,32
|
1,56
|
2,23
|
|
|
2,40
|
2,24
|
1,78
|
1,47
|
1,41
|
1,40
|
1,37
|
4,70
|
2,14
|
1,32
|
1,56
|
2,23
|
|
|
3,37
|
3
|
2,27
|
1,79
|
1,66
|
1,40
|
1,37
|
4,70
|
2,14
|
1,32
|
1,56
|
2,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,20M
|
€
1,05M
|
€
1,02M
|
€
993K
|
€
896K
|
€
861K
|
€
129K
|
€
109K
|
€
95K
|
€
50K
|
€
27K
|
|
|
€
793K
|
€
812K
|
€
778K
|
€
831K
|
€
861K
|
€
825K
|
€
793K
|
€
17K
|
€
23K
|
€
30K
|
€
15K
|
€
8K
|
|
|
€
155K
|
€
128K
|
€
125K
|
€
131K
|
€
116K
|
€
64K
|
€
43K
|
€
17K
|
€
23K
|
€
30K
|
€
15K
|
€
8K
|
|
|
€
575K
|
€
641K
|
€
619K
|
€
672K
|
€
724K
|
€
761K
|
€
749K
|
|
|
|
|
|
|
|
39,83%
|
32,43%
|
25,65%
|
18,15%
|
13,26%
|
7,93%
|
7,89%
|
86,57%
|
78,80%
|
68,77%
|
69,51%
|
70,09%
|
|
|
1,10
|
1,64
|
2,30
|
3,64
|
5,50
|
10,71
|
11,03
|
|
|
|
|
|
|
|
2,96
|
3,57
|
4,16
|
4,56
|
6,92
|
12,33
|
11,66
|
0,29
|
0,38
|
0,51
|
0,49
|
2,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,44%
|
47,40%
|
54,86%
|
76,63%
|
83,34%
|
72,05%
|
80,65%
|
44,64%
|
62,20%
|
73,88%
|
67,15%
|
18,56%
|
|
|
25,75%
|
31,14%
|
31,38%
|
42,96%
|
45,98%
|
4,43%
|
-63,79%
|
22,53%
|
23,96%
|
47,46%
|
44,87%
|
2,01%
|
|
|
10,26
|
10,10
|
8,05
|
7,80
|
6,10
|
0,35
|
-5,03
|
19,51
|
18,88
|
32,64
|
31,19
|
1,41
|
|
|
25,75
|
31,14
|
31,38
|
42,96
|
45,98
|
4,43
|
-63,79
|
22,53
|
23,96
|
47,46
|
44,87
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|