C2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
91K
|
€
53K
|
€
137K
|
€
147K
|
€
95K
|
€
60K
|
€
76K
|
€
98K
|
€
41K
|
€
10K
|
€
8K
|
€
-4K
|
€
3K
|
€
2K
|
€
6K
|
€
24K
|
€
31K
|
|
|
€
12K
|
€
12K
|
€
-48K
|
€
8K
|
€
-12K
|
€
-48
|
€
6K
|
€
371
|
€
11K
|
€
14K
|
€
4K
|
€
149
|
€
-8K
|
€
213
|
€
-2K
|
€
37
|
€
71
|
€
2K
|
|
|
€
28K
|
€
16K
|
€
3K
|
€
52K
|
€
44K
|
€
47K
|
€
47K
|
€
42K
|
€
41K
|
€
30K
|
€
16K
|
€
11K
|
€
11K
|
€
18K
|
€
18K
|
€
20K
|
€
20K
|
€
20K
|
|
|
1
|
1
|
1
|
|
0,90
|
0,50
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,40
|
|
|
€
21K
|
€
17K
|
€
119
|
€
13K
|
€
23K
|
€
41K
|
€
41K
|
€
48K
|
€
69K
|
€
33K
|
€
6K
|
€
392
|
€
393
|
€
3K
|
€
2K
|
€
5K
|
€
7K
|
€
10K
|
|
|
€
8K
|
€
18K
|
€
13K
|
€
18K
|
€
10K
|
€
90K
|
€
4K
|
€
67K
|
€
54K
|
€
2K
|
|
€
255
|
€
493
|
€
1K
|
€
72
|
|
€
1K
|
€
593
|
|
|
€
62K
|
€
61K
|
€
86K
|
€
109K
|
€
47K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
20K
|
€
-39K
|
€
15K
|
€
30K
|
€
56K
|
€
56K
|
€
67K
|
€
85K
|
€
40K
|
€
6K
|
€
-324
|
€
-7K
|
€
3K
|
€
1K
|
€
5K
|
€
6K
|
€
11K
|
|
|
€
20K
|
€
13K
|
€
-46K
|
€
8K
|
€
-7K
|
€
16K
|
€
20K
|
€
17K
|
€
35K
|
€
21K
|
€
6K
|
€
-324
|
€
-7K
|
€
1K
|
€
-88
|
€
886
|
€
1K
|
€
4K
|
|
|
€
12K
|
€
12K
|
€
-48K
|
€
8K
|
€
-12K
|
€
-48
|
€
6K
|
€
371
|
€
11K
|
€
14K
|
€
4K
|
€
149
|
€
-8K
|
€
213
|
€
-2K
|
€
37
|
€
71
|
€
2K
|
|
|
€
0
|
€
5K
|
€
0
|
€
5K
|
|
€
30K
|
€
4K
|
€
1K
|
€
153K
|
€
44K
|
-
|
|
|
|
€
593
|
€
593
|
€
-985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
37K
|
€
30K
|
€
27K
|
€
47K
|
€
70K
|
€
115K
|
€
8K
|
€
173K
|
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
|
€
15K
|
€
7K
|
|
|
€
17K
|
€
20K
|
€
-41K
|
€
15K
|
€
25K
|
€
40K
|
€
42K
|
€
50K
|
€
60K
|
€
32K
|
€
4K
|
€
149
|
€
-8K
|
€
2K
|
€
-532
|
€
5K
|
€
5K
|
€
9K
|
|
|
€
23K
|
€
6K
|
€
-9K
|
€
6K
|
€
-3K
|
€
-23K
|
€
-5K
|
€
-12K
|
€
-30K
|
€
-34K
|
€
-7K
|
€
-11K
|
€
11K
|
€
18K
|
€
17K
|
€
17K
|
€
13K
|
€
12K
|
|
|
1,18
|
1,04
|
0,95
|
1,03
|
0,99
|
0,94
|
0,99
|
0,98
|
0,97
|
0,93
|
0,80
|
0,91
|
1,26
|
1,45
|
1,57
|
1,50
|
1,72
|
1,57
|
|
|
1,18
|
1,04
|
0,95
|
0,97
|
0,94
|
0,94
|
0,57
|
0,49
|
0,45
|
0,50
|
0,80
|
0,91
|
1,26
|
1,45
|
1,57
|
1,50
|
1,72
|
1,57
|
|
|
1,18
|
1,04
|
0,95
|
1,03
|
0,99
|
0,94
|
0,99
|
0,99
|
1,10
|
0,93
|
0,80
|
0,91
|
1,26
|
1,45
|
1,57
|
1,50
|
1,72
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
157K
|
€
191K
|
€
296K
|
€
305K
|
€
426K
|
€
727K
|
€
825K
|
€
1,07M
|
€
517K
|
€
51K
|
€
145K
|
€
53K
|
€
60K
|
€
47K
|
€
54K
|
€
38K
|
€
47K
|
|
|
€
131K
|
€
141K
|
€
188K
|
€
244K
|
€
261K
|
€
379K
|
€
680K
|
€
784K
|
€
1,02M
|
€
486K
|
€
36K
|
€
134K
|
€
42K
|
€
41K
|
€
29K
|
€
34K
|
€
18K
|
€
27K
|
|
|
€
131K
|
€
141K
|
€
188K
|
€
244K
|
€
261K
|
€
364K
|
€
636K
|
€
708K
|
€
812K
|
€
486K
|
€
36K
|
€
134K
|
€
42K
|
€
41K
|
€
29K
|
€
34K
|
€
18K
|
€
21K
|
|
|
|
|
|
|
-
|
€
15K
|
€
44K
|
€
74K
|
€
102K
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
17,65%
|
9,95%
|
1,77%
|
17,54%
|
14,45%
|
11,11%
|
6,52%
|
5,04%
|
3,87%
|
5,89%
|
30,37%
|
7,66%
|
20,84%
|
30,98%
|
38,44%
|
36,74%
|
53,07%
|
42,54%
|
|
|
|
|
|
|
0
|
0,32
|
0,93
|
1,79
|
2,46
|
|
|
|
|
|
|
|
|
0,30
|
|
|
5,18
|
6,99
|
|
16,04
|
8,73
|
6,72
|
12,05
|
11,76
|
12,09
|
12,30
|
5,67
|
|
|
16,08
|
26,89
|
6,31
|
2,81
|
2,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,30%
|
126,13%
|
-1 222,34%
|
28,36%
|
56,11%
|
84,96%
|
89,14%
|
120,24%
|
145,76%
|
106,44%
|
28,57%
|
1,34%
|
-68,41%
|
9,44%
|
-2,91%
|
23,03%
|
26,22%
|
47,09%
|
|
|
44,25%
|
78,29%
|
-1 430,37%
|
14,87%
|
-26,72%
|
-0,10%
|
12,18%
|
0,89%
|
26,26%
|
44,91%
|
28,57%
|
1,34%
|
-68,41%
|
1,15%
|
-9,35%
|
0,19%
|
0,36%
|
12,35%
|
|
|
7,81
|
7,79
|
-25,32
|
2,61
|
-3,86
|
-0,01
|
0,79
|
0,04
|
1,02
|
2,64
|
8,68
|
0,10
|
-14,26
|
0,36
|
-3,59
|
0,07
|
0,19
|
5,25
|
|
|
44,25
|
78,29
|
-1 430,37
|
14,87
|
-26,72
|
-0,10
|
12,18
|
0,89
|
26,26
|
44,91
|
28,57
|
1,34
|
-68,41
|
1,15
|
-9,35
|
0,19
|
0,36
|
12,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
0,90
|
0,50
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,40
|
|
|
€
62K
|
€
61K
|
€
86K
|
|
€
53K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
51K
|