C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
373K
|
€
445K
|
€
285K
|
€
199K
|
€
348K
|
€
291K
|
€
338K
|
€
220K
|
€
233K
|
€
233K
|
€
305K
|
€
260K
|
€
225K
|
€
78K
|
€
135K
|
€
169K
|
€
190K
|
€
218K
|
€
142K
|
|
|
€
118K
|
€
93K
|
€
168K
|
€
3K
|
€
14K
|
€
147K
|
€
99K
|
€
127K
|
€
52K
|
€
131K
|
€
132K
|
€
162K
|
€
56K
|
€
61K
|
€
-108K
|
€
-119K
|
€
-213K
|
€
6K
|
€
46K
|
€
33K
|
|
|
€
1,42M
|
€
1,31M
|
€
1,22M
|
€
1,05M
|
€
1,19M
|
€
1,23M
|
€
1,08M
|
€
1,11M
|
€
988K
|
€
936K
|
€
805K
|
€
673K
|
€
511K
|
€
454K
|
€
-106K
|
€
2K
|
€
121K
|
€
234K
|
€
228K
|
€
183K
|
|
|
2
|
1
|
2
|
3
|
1
|
2
|
2
|
1
|
1,40
|
1,40
|
1
|
1
|
1
|
2
|
0,90
|
2,20
|
3,40
|
3,70
|
2,20
|
1,30
|
|
|
€
316K
|
€
276K
|
€
355K
|
€
144K
|
€
145K
|
€
329K
|
€
212K
|
€
264K
|
€
160K
|
€
185K
|
€
212K
|
€
197K
|
€
139K
|
€
121K
|
-
|
€
69
|
€
58K
|
€
108K
|
€
206K
|
€
165K
|
|
|
€
44K
|
€
25K
|
€
71K
|
€
35K
|
€
54K
|
€
75K
|
€
58K
|
€
34K
|
€
46K
|
€
40K
|
€
18K
|
€
27K
|
€
28K
|
€
20K
|
€
40K
|
€
41K
|
€
33K
|
€
29K
|
€
23K
|
€
21K
|
|
|
€
116K
|
€
132K
|
€
112K
|
€
131K
|
€
81K
|
€
61K
|
€
80K
|
€
47K
|
€
45K
|
€
46K
|
€
44K
|
€
91K
|
€
85K
|
€
78K
|
€
102K
|
€
139K
|
€
157K
|
€
148K
|
€
84K
|
€
41K
|
|
|
|
|
|
€
143K
|
€
43K
|
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 281,54%
|
314,13%
|
|
38,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
224K
|
€
319K
|
€
115K
|
€
102K
|
€
276K
|
€
183K
|
€
231K
|
€
130K
|
€
149K
|
€
182K
|
€
189K
|
€
160K
|
€
132K
|
€
-32K
|
€
-89K
|
€
2K
|
€
39K
|
€
124K
|
€
96K
|
|
|
€
177K
|
€
120K
|
€
229K
|
€
25K
|
€
27K
|
€
206K
|
€
94K
|
€
141K
|
€
45K
|
€
114K
|
€
133K
|
€
185K
|
€
113K
|
€
98K
|
€
-72K
|
€
-72K
|
€
-175K
|
€
-8K
|
€
65K
|
€
30K
|
|
|
€
118K
|
€
93K
|
€
168K
|
€
3K
|
€
14K
|
€
147K
|
€
99K
|
€
127K
|
€
52K
|
€
131K
|
€
132K
|
€
162K
|
€
56K
|
€
61K
|
€
-108K
|
€
-119K
|
€
-213K
|
€
6K
|
€
46K
|
€
33K
|
|
|
€
79K
|
€
22K
|
€
2K
|
€
53K
|
€
84K
|
€
2K
|
€
21K
|
€
97K
|
€
338K
|
€
10K
|
€
44K
|
€
-4K
|
€
29K
|
€
543K
|
€
34K
|
€
21K
|
€
5K
|
€
51K
|
€
61K
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
253K
|
€
347K
|
€
232K
|
€
235K
|
€
187K
|
€
179K
|
€
137K
|
€
37K
|
€
31K
|
€
85K
|
€
8K
|
€
14K
|
€
18K
|
€
43K
|
€
6K
|
€
48K
|
€
83K
|
€
12K
|
€
153K
|
|
|
€
194K
|
€
197K
|
€
258K
|
€
93K
|
€
89K
|
€
217K
|
€
188K
|
€
217K
|
€
137K
|
€
166K
|
€
182K
|
€
166K
|
€
103K
|
€
95K
|
€
-68K
|
€
-136K
|
€
-36K
|
€
53K
|
€
105K
|
€
100K
|
|
|
€
832K
|
€
794K
|
€
755K
|
€
716K
|
€
637K
|
€
683K
|
€
575K
|
€
742K
|
€
850K
|
€
893K
|
€
1,00M
|
€
392K
|
€
395K
|
€
427K
|
€
513K
|
€
707K
|
€
919K
|
€
1,08M
|
€
586K
|
€
537K
|
|
|
1,80
|
1,70
|
1,63
|
1,61
|
1,56
|
1,86
|
1,59
|
1,82
|
1,86
|
2,06
|
2,50
|
1,41
|
1,41
|
1,51
|
1,61
|
1,77
|
2,12
|
2,18
|
1,57
|
1,75
|
|
|
0,70
|
0,73
|
0,72
|
0,68
|
0,70
|
0,77
|
0,82
|
1
|
1,06
|
1,31
|
1,60
|
0,86
|
0,97
|
0,96
|
0,98
|
1,01
|
1,09
|
1,10
|
0,64
|
0,70
|
|
|
1,80
|
1,70
|
1,63
|
1,61
|
1,56
|
1,86
|
1,59
|
1,82
|
1,86
|
2,06
|
2,50
|
1,41
|
1,42
|
1,53
|
1,63
|
1,78
|
2,12
|
2,20
|
1,57
|
1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,58M
|
€
2,64M
|
€
2,75M
|
€
2,79M
|
€
2,71M
|
€
2,42M
|
€
2,56M
|
€
2,73M
|
€
2,64M
|
€
2,28M
|
€
2,28M
|
€
1,96M
|
€
1,88M
|
€
1,82M
|
€
1,42M
|
€
1,72M
|
€
1,86M
|
€
2,12M
|
€
1,74M
|
€
1,39M
|
|
|
€
1,17M
|
€
1,33M
|
€
1,54M
|
€
1,74M
|
€
1,52M
|
€
1,20M
|
€
1,48M
|
€
1,61M
|
€
1,66M
|
€
1,35M
|
€
1,48M
|
€
1,29M
|
€
1,37M
|
€
1,36M
|
€
1,53M
|
€
1,72M
|
€
1,74M
|
€
1,89M
|
€
1,52M
|
€
1,20M
|
|
|
€
1,04M
|
€
1,13M
|
€
1,19M
|
€
1,18M
|
€
1,14M
|
€
793K
|
€
969K
|
€
900K
|
€
990K
|
€
840K
|
€
667K
|
€
956K
|
€
953K
|
€
823K
|
€
829K
|
€
913K
|
€
818K
|
€
905K
|
€
1,02M
|
€
717K
|
|
|
€
126K
|
€
208K
|
€
342K
|
€
558K
|
€
374K
|
€
404K
|
€
507K
|
€
713K
|
€
667K
|
€
508K
|
€
810K
|
€
330K
|
€
417K
|
€
530K
|
€
691K
|
€
803K
|
€
916K
|
€
978K
|
€
491K
|
€
485K
|
|
|
54,92%
|
49,44%
|
44,17%
|
37,63%
|
44,04%
|
50,62%
|
42,35%
|
40,87%
|
37,35%
|
40,96%
|
35,25%
|
34,29%
|
27,11%
|
25,01%
|
-7,49%
|
0,10%
|
6,50%
|
11,03%
|
13,06%
|
13,21%
|
|
|
0,09
|
0,16
|
0,28
|
0,53
|
0,31
|
0,33
|
0,47
|
0,64
|
0,68
|
0,54
|
1,01
|
0,49
|
0,82
|
1,17
|
-6,49
|
475,27
|
7,58
|
4,18
|
2,16
|
2,65
|
|
|
4,60
|
5,96
|
4,82
|
15,13
|
14,87
|
4,33
|
8,05
|
6,99
|
12,75
|
9,05
|
8,11
|
6,82
|
8,56
|
10,31
|
|
|
770,66
|
48,97
|
12,26
|
12,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,65%
|
15,11%
|
21,20%
|
8,86%
|
7,42%
|
17,69%
|
17,37%
|
19,44%
|
13,83%
|
17,79%
|
22,56%
|
24,72%
|
20,21%
|
20,85%
|
64,18%
|
-8 017,36%
|
-29,69%
|
22,50%
|
45,98%
|
54,47%
|
|
|
8,29%
|
7,11%
|
13,81%
|
0,32%
|
1,16%
|
11,94%
|
9,11%
|
11,38%
|
5,24%
|
13,99%
|
16,41%
|
24,10%
|
11,02%
|
13,41%
|
101,59%
|
-7 042,83%
|
-176,58%
|
2,72%
|
20,41%
|
18,20%
|
|
|
4,55
|
3,51
|
6,10
|
0,12
|
0,51
|
6,05
|
3,86
|
4,65
|
1,96
|
5,73
|
5,79
|
8,26
|
2,99
|
3,35
|
-7,61
|
-6,92
|
-11,49
|
0,30
|
2,67
|
2,41
|
|
|
8,29
|
7,11
|
13,81
|
0,32
|
1,16
|
11,94
|
9,11
|
11,38
|
5,24
|
13,99
|
16,41
|
24,10
|
11,02
|
13,41
|
101,59
|
-7 042,83
|
-176,58
|
2,72
|
20,41
|
18,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,30
|
171,47
|
130,62
|
92,12
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,30
|
171,47
|
130,62
|
92,12
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
2
|
3
|
1
|
2
|
2
|
1
|
1,40
|
1,40
|
1
|
1
|
1
|
2
|
0,90
|
2,20
|
3,40
|
3,70
|
2,20
|
1,30
|
|
|
€
58K
|
€
132K
|
€
56K
|
€
44K
|
€
81K
|
€
31K
|
€
40K
|
€
47K
|
€
32K
|
€
33K
|
€
44K
|
€
91K
|
€
85K
|
€
39K
|
€
113K
|
€
63K
|
€
46K
|
€
40K
|
€
38K
|
€
31K
|