CE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
191K
|
€
227K
|
€
199K
|
€
281K
|
€
156K
|
€
197K
|
€
238K
|
€
-20K
|
€
-40K
|
€
17K
|
€
-47K
|
€
2K
|
€
-96K
|
€
-27K
|
€
-71K
|
€
29K
|
€
212K
|
€
15K
|
€
12K
|
|
|
€
-179K
|
€
-14K
|
€
24K
|
€
12K
|
€
132K
|
€
28K
|
€
87K
|
€
112K
|
€
-144K
|
€
-155K
|
€
-101K
|
€
-170K
|
€
-110K
|
€
-209K
|
€
-186K
|
€
-274K
|
€
801K
|
€
138K
|
€
-59K
|
€
-22K
|
|
|
€
688K
|
€
867K
|
€
881K
|
€
856K
|
€
844K
|
€
712K
|
€
684K
|
€
597K
|
€
485K
|
€
629K
|
€
784K
|
€
885K
|
€
74K
|
€
184K
|
€
393K
|
€
579K
|
€
853K
|
€
52K
|
€
-86K
|
€
-28K
|
|
|
€
27K
|
€
192K
|
€
179K
|
€
175K
|
€
267K
|
€
153K
|
€
188K
|
€
210K
|
€
17K
|
€
22K
|
€
35K
|
€
32K
|
€
3K
|
€
6K
|
€
14K
|
€
20K
|
€
49K
|
€
169K
|
€
10K
|
-
|
|
|
€
21K
|
€
5K
|
€
14K
|
€
27K
|
€
40K
|
€
18K
|
€
7K
|
€
22K
|
€
37K
|
€
28K
|
€
8K
|
€
2K
|
€
211
|
€
5K
|
€
24K
|
€
24K
|
€
26K
|
€
4K
|
|
€
12K
|
|
|
|
|
€
37K
|
|
|
|
|
|
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
177K
|
€
178K
|
€
181K
|
€
274K
|
€
150K
|
€
192K
|
€
234K
|
€
-54K
|
€
-53K
|
€
9K
|
€
-53K
|
€
-3K
|
€
-107K
|
€
-31K
|
€
-89K
|
€
8K
|
€
210K
|
€
13K
|
€
-3K
|
|
|
€
-146K
|
€
41K
|
€
46K
|
€
42K
|
€
142K
|
€
23K
|
€
68K
|
€
92K
|
€
-161K
|
€
-176K
|
€
-125K
|
€
-194K
|
€
-144K
|
€
-254K
|
€
-249K
|
€
-354K
|
€
-225K
|
€
173K
|
€
-22K
|
€
3K
|
|
|
€
-176K
|
€
-11K
|
€
28K
|
€
16K
|
€
135K
|
€
31K
|
€
89K
|
€
115K
|
€
-141K
|
€
-152K
|
€
-98K
|
€
-167K
|
€
-106K
|
€
-206K
|
€
-182K
|
€
-270K
|
€
738K
|
€
138K
|
€
-59K
|
€
-22K
|
|
|
€
8K
|
€
19K
|
€
28K
|
€
91K
|
€
16K
|
€
90K
|
€
109K
|
€
443
|
€
-38K
|
€
16K
|
€
11K
|
€
78K
|
€
12K
|
€
-36K
|
€
623K
|
€
1,45M
|
€
1,12M
|
€
27K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100
|
€
28K
|
€
73K
|
€
18K
|
€
80K
|
€
19K
|
€
3K
|
€
26K
|
€
35K
|
€
25K
|
€
18K
|
€
28K
|
€
8K
|
€
5K
|
€
4K
|
€
27K
|
€
656K
|
€
3K
|
€
12K
|
€
756
|
|
|
€
-48K
|
€
122K
|
€
157K
|
€
152K
|
€
264K
|
€
155K
|
€
211K
|
€
255K
|
€
-37K
|
€
-32K
|
€
34K
|
€
-29K
|
€
31K
|
€
-66K
|
€
25K
|
€
-11K
|
€
1,03M
|
€
176K
|
€
-24K
|
€
-28K
|
|
|
€
-67K
|
€
110K
|
€
30K
|
€
53K
|
€
114K
|
€
146K
|
€
175K
|
€
65K
|
€
-1,19M
|
€
-1,18M
|
€
-1,09M
|
€
-1,08M
|
€
-968K
|
€
-1,94M
|
€
-1,85M
|
€
-1,22M
|
€
319K
|
€
-675K
|
€
-746K
|
€
-648K
|
|
|
0,79
|
1,44
|
1,09
|
1,15
|
1,32
|
1,70
|
1,98
|
1,19
|
0,11
|
0,19
|
0,13
|
0,22
|
0,19
|
0,05
|
0,17
|
0,22
|
1,65
|
0,18
|
0,07
|
0,09
|
|
|
0,49
|
0,84
|
0,70
|
0,85
|
1,12
|
1,36
|
1,60
|
0,95
|
0,07
|
0,09
|
0,02
|
0,10
|
0,09
|
0,04
|
0,09
|
0,11
|
1,65
|
0,18
|
0,07
|
0,09
|
|
|
1,17
|
1,72
|
1,66
|
1,59
|
1,68
|
2,72
|
2,43
|
1,31
|
0,11
|
0,19
|
0,13
|
0,22
|
0,19
|
0,05
|
0,17
|
0,22
|
1,70
|
0,19
|
0,07
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,75M
|
€
1,99M
|
€
2,12M
|
€
2,23M
|
€
2,35M
|
€
2,35M
|
€
2,38M
|
€
2,44M
|
€
2,29M
|
€
2,60M
|
€
2,60M
|
€
2,87M
|
€
2,82M
|
€
2,81M
|
€
3,28M
|
€
2,84M
|
€
2,11M
|
€
1,47M
|
€
1,38M
|
€
1,43M
|
|
|
€
767K
|
€
812K
|
€
911K
|
€
1,03M
|
€
1,14M
|
€
1,25M
|
€
1,30M
|
€
1,42M
|
€
1,35M
|
€
1,50M
|
€
1,31M
|
€
1,45M
|
€
2,18M
|
€
2,03M
|
€
2,24M
|
€
1,56M
|
€
493K
|
€
1,42M
|
€
1,47M
|
€
1,45M
|
|
|
€
215K
|
€
210K
|
€
221K
|
€
255K
|
€
280K
|
€
130K
|
€
145K
|
€
303K
|
€
1,33M
|
€
1,46M
|
€
1,25M
|
€
1,37M
|
€
1,20M
|
€
2,03M
|
€
2,24M
|
€
1,55M
|
€
477K
|
€
820K
|
€
796K
|
€
706K
|
|
|
€
449K
|
€
563K
|
€
573K
|
€
682K
|
€
784K
|
€
1,05M
|
€
1,12M
|
€
1,09M
|
€
18K
|
€
38K
|
€
58K
|
€
78K
|
€
981K
|
|
|
|
€
590K
|
€
590K
|
€
668K
|
€
742K
|
|
|
39,30%
|
43,56%
|
41,60%
|
38,33%
|
35,93%
|
30,33%
|
28,71%
|
24,46%
|
21,19%
|
24,15%
|
30,17%
|
30,86%
|
2,62%
|
6,54%
|
11,97%
|
20,39%
|
40,35%
|
3,55%
|
-6,24%
|
-1,94%
|
|
|
0,65
|
0,65
|
0,65
|
0,80
|
0,93
|
1,47
|
1,64
|
1,82
|
0,04
|
0,06
|
0,07
|
0,09
|
13,28
|
|
|
|
0,69
|
11,31
|
-7,73
|
-26,78
|
|
|
|
4,59
|
5,12
|
5,70
|
4,17
|
8,34
|
6,74
|
6,05
|
|
|
142,02
|
|
|
|
|
|
64,35
|
6,74
|
111,45
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,04%
|
14,06%
|
17,78%
|
17,73%
|
31,24%
|
21,78%
|
30,90%
|
42,64%
|
-7,71%
|
-5,12%
|
4,34%
|
-3,32%
|
41,87%
|
-36,02%
|
6,46%
|
-1,96%
|
121,10%
|
336,31%
|
27,68%
|
101,64%
|
|
|
-25,99%
|
-1,61%
|
2,78%
|
1,44%
|
15,65%
|
3,95%
|
12,67%
|
18,74%
|
-29,63%
|
-24,66%
|
-12,82%
|
-19,23%
|
-148,39%
|
-114,15%
|
-47,29%
|
-47,37%
|
93,88%
|
265,35%
|
67,89%
|
77,86%
|
|
|
-10,21
|
-0,70
|
1,16
|
0,55
|
5,62
|
1,20
|
3,64
|
4,58
|
-6,28
|
-5,96
|
-3,87
|
-5,93
|
-3,89
|
-7,46
|
-5,66
|
-9,66
|
37,88
|
9,42
|
-4,24
|
-1,51
|
|
|
-25,99
|
-1,61
|
2,78
|
1,44
|
15,65
|
3,95
|
12,67
|
18,74
|
-29,63
|
-24,66
|
-12,82
|
-19,23
|
-148,39
|
-114,15
|
-47,29
|
-47,37
|
93,88
|
265,35
|
67,89
|
77,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|