C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
177K
|
€
919K
|
€
365K
|
€
557K
|
€
307K
|
€
770K
|
€
330K
|
€
722K
|
€
584K
|
€
375K
|
€
379K
|
€
276K
|
€
499K
|
€
567K
|
€
443K
|
€
734K
|
€
421K
|
€
540K
|
|
|
€
170K
|
€
166K
|
€
600K
|
€
263K
|
€
381K
|
€
181K
|
€
509K
|
€
186K
|
€
400K
|
€
300K
|
€
177K
|
€
177K
|
€
122K
|
€
271K
|
€
284K
|
€
221K
|
€
393K
|
€
158K
|
€
199K
|
|
|
€
4,92M
|
€
4,75M
|
€
5,48M
|
€
4,88M
|
€
4,62M
|
€
4,24M
|
€
4,06M
|
€
3,55M
|
€
3,36M
|
€
2,96M
|
€
2,66M
|
€
2,49M
|
€
2,41M
|
€
2,29M
|
€
2,02M
|
€
1,73M
|
€
1,51M
|
€
1,12M
|
€
961K
|
|
|
€
314K
|
€
402K
|
€
1,11M
|
€
548K
|
€
725K
|
€
459K
|
€
906K
|
€
444K
|
€
745K
|
€
574K
|
€
365K
|
€
363K
|
€
257K
|
€
461K
|
€
495K
|
€
362K
|
€
674K
|
€
288K
|
€
377K
|
|
|
€
64K
|
€
191K
|
€
115K
|
€
36K
|
€
169K
|
€
139
|
€
6K
|
€
287
|
€
32K
|
€
98K
|
€
26K
|
€
123K
|
€
545
|
€
54K
|
€
5K
|
€
2K
|
€
491
|
€
11K
|
€
9K
|
|
|
€
-685
|
€
-2K
|
€
44K
|
€
45K
|
€
43K
|
€
46K
|
€
40K
|
€
49K
|
€
122K
|
€
141K
|
€
131K
|
€
128K
|
€
131K
|
€
138K
|
€
171K
|
€
151K
|
€
174K
|
€
187K
|
€
232K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
1,00M
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
565,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
175K
|
€
860K
|
€
318K
|
€
512K
|
€
259K
|
€
727K
|
€
278K
|
€
596K
|
€
441K
|
€
241K
|
€
248K
|
€
143K
|
€
359K
|
€
393K
|
€
284K
|
€
557K
|
€
231K
|
€
306K
|
|
|
€
74K
|
€
172K
|
€
857K
|
€
316K
|
€
511K
|
€
257K
|
€
724K
|
€
270K
|
€
579K
|
€
424K
|
€
224K
|
€
222K
|
€
122K
|
€
343K
|
€
378K
|
€
267K
|
€
536K
|
€
206K
|
€
280K
|
|
|
€
170K
|
€
166K
|
€
600K
|
€
263K
|
€
381K
|
€
181K
|
€
509K
|
€
186K
|
€
400K
|
€
300K
|
€
177K
|
€
177K
|
€
122K
|
€
271K
|
€
284K
|
€
221K
|
€
393K
|
€
158K
|
€
199K
|
|
|
€
2K
|
€
8K
|
€
778
|
€
3K
|
€
8K
|
-
|
€
999
|
€
1K
|
€
958
|
-
|
€
6K
|
€
32K
|
€
37K
|
€
3K
|
€
13K
|
€
44K
|
€
742
|
€
758
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,81M
|
€
4,75M
|
€
4,41M
|
€
2,12M
|
€
1,81M
|
€
2,95M
|
€
3,39M
|
€
1,05M
|
€
1,50M
|
€
63K
|
€
30K
|
€
950K
|
€
358K
|
€
1,19M
|
€
1,22M
|
€
934K
|
€
935K
|
€
512K
|
€
53K
|
|
|
€
173K
|
€
168K
|
€
603K
|
€
266K
|
€
383K
|
€
183K
|
€
511K
|
€
194K
|
€
417K
|
€
317K
|
€
194K
|
€
203K
|
€
142K
|
€
287K
|
€
299K
|
€
238K
|
€
414K
|
€
183K
|
€
225K
|
|
|
€
4,91M
|
€
4,74M
|
€
5,48M
|
€
4,88M
|
€
4,61M
|
€
4,24M
|
€
4,06M
|
€
3,55M
|
€
3,35M
|
€
2,94M
|
€
2,62M
|
€
2,43M
|
€
2,36M
|
€
2,26M
|
€
1,97M
|
€
1,69M
|
€
1,49M
|
€
1,08M
|
€
896K
|
|
|
29,29
|
4,69
|
32,31
|
12,06
|
12,53
|
76,23
|
217,50
|
74,90
|
56,03
|
17,15
|
7,95
|
13,14
|
67,59
|
26,77
|
8,46
|
7,74
|
5,82
|
5,43
|
5,20
|
|
|
22,20
|
4,38
|
25,23
|
4,91
|
5,76
|
53,13
|
181,43
|
23,01
|
27,11
|
3,32
|
1,16
|
6,15
|
29,87
|
21,75
|
8,26
|
7,43
|
5,55
|
5,11
|
4,87
|
|
|
30,33
|
4,69
|
32,53
|
12,06
|
12,53
|
76,23
|
239,86
|
76,50
|
56,29
|
17,15
|
7,95
|
13,15
|
73,83
|
26,83
|
12,44
|
7,76
|
6,97
|
5,66
|
5,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,09M
|
€
6,04M
|
€
5,66M
|
€
5,32M
|
€
5,02M
|
€
4,30M
|
€
4,08M
|
€
3,60M
|
€
3,42M
|
€
3,15M
|
€
3,04M
|
€
2,69M
|
€
2,45M
|
€
2,38M
|
€
2,28M
|
€
1,98M
|
€
1,82M
|
€
1,36M
|
€
1,17M
|
|
|
€
174K
|
€
1,29M
|
€
175K
|
€
441K
|
€
400K
|
€
56K
|
€
19K
|
€
48K
|
€
61K
|
€
182K
|
€
377K
|
€
200K
|
€
35K
|
€
88K
|
€
264K
|
€
250K
|
€
310K
|
€
243K
|
€
213K
|
|
|
€
168K
|
€
1,29M
|
€
174K
|
€
441K
|
€
400K
|
€
56K
|
€
17K
|
€
47K
|
€
61K
|
€
182K
|
€
377K
|
€
200K
|
€
32K
|
€
87K
|
€
180K
|
€
249K
|
€
258K
|
€
233K
|
€
213K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,59%
|
78,69%
|
96,91%
|
91,72%
|
92,03%
|
98,69%
|
99,54%
|
98,67%
|
98,22%
|
94,22%
|
87,61%
|
92,55%
|
98,55%
|
96,32%
|
88,42%
|
87,40%
|
83,01%
|
82,14%
|
81,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,29
|
7,36
|
0,20
|
1,39
|
0,78
|
0,22
|
0,03
|
0,17
|
0,10
|
0,41
|
1,56
|
0,81
|
0,25
|
0,24
|
0,67
|
0,88
|
0,56
|
1,05
|
0,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,51%
|
3,55%
|
11,00%
|
5,44%
|
8,28%
|
4,33%
|
12,59%
|
5,46%
|
12,40%
|
10,70%
|
7,28%
|
8,16%
|
5,89%
|
12,54%
|
14,82%
|
13,74%
|
27,35%
|
16,34%
|
23,38%
|
|
|
3,46%
|
3,48%
|
10,95%
|
5,39%
|
8,25%
|
4,28%
|
12,53%
|
5,23%
|
11,89%
|
10,12%
|
6,63%
|
7,11%
|
5,04%
|
11,86%
|
14,08%
|
12,76%
|
25,96%
|
14,15%
|
20,73%
|
|
|
3,35
|
2,74
|
10,61
|
4,94
|
7,59
|
4,22
|
12,47
|
5,16
|
11,67
|
9,54
|
5,81
|
6,58
|
4,97
|
11,42
|
12,45
|
11,15
|
21,55
|
11,62
|
16,96
|
|
|
3,46
|
3,48
|
10,95
|
5,39
|
8,25
|
4,28
|
12,53
|
5,23
|
11,89
|
10,12
|
6,63
|
7,11
|
5,04
|
11,86
|
14,08
|
12,76
|
25,96
|
14,15
|
20,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
2,70
|
3
|
3
|
3
|
3
|
3,10
|
4,10
|
4,70
|
5,10
|
5,20
|
5,70
|
|
|
|
|
|
€
45K
|
€
43K
|
€
46K
|
€
40K
|
€
49K
|
€
45K
|
€
47K
|
€
44K
|
€
43K
|
€
44K
|
€
45K
|
€
42K
|
€
32K
|
€
34K
|
€
36K
|
€
41K
|