C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
25K
|
€
60K
|
€
21K
|
€
14K
|
€
11K
|
€
-3K
|
€
42K
|
€
28K
|
€
70K
|
|
|
€
10K
|
€
16K
|
€
42K
|
€
13K
|
€
7K
|
€
8K
|
€
-8K
|
€
21K
|
€
12K
|
€
41K
|
|
|
€
155K
|
€
145K
|
€
129K
|
€
87K
|
€
74K
|
€
66K
|
€
73K
|
€
81K
|
€
60K
|
€
47K
|
|
|
€
21K
|
€
25K
|
€
68K
|
€
25K
|
€
16K
|
€
12K
|
€
4K
|
€
48K
|
€
31K
|
€
75K
|
|
|
€
6K
|
€
9K
|
€
13K
|
€
9K
|
€
5K
|
€
1K
|
€
374
|
€
3K
|
€
261
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
22K
|
€
58K
|
€
20K
|
€
12K
|
€
9K
|
€
-5K
|
€
41K
|
€
26K
|
€
68K
|
|
|
€
16K
|
€
22K
|
€
58K
|
€
20K
|
€
12K
|
€
9K
|
€
-8K
|
€
37K
|
€
22K
|
€
64K
|
|
|
€
10K
|
€
16K
|
€
42K
|
€
13K
|
€
7K
|
€
8K
|
€
-8K
|
€
21K
|
€
12K
|
€
41K
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
5K
|
€
10K
|
€
17K
|
€
5K
|
€
18K
|
€
21K
|
€
55K
|
€
17K
|
|
|
€
10K
|
€
16K
|
€
42K
|
€
13K
|
€
7K
|
€
8K
|
€
-5K
|
€
25K
|
€
16K
|
€
45K
|
|
|
€
14K
|
€
5K
|
€
129K
|
€
87K
|
€
74K
|
€
66K
|
€
102K
|
€
93K
|
€
71K
|
€
45K
|
|
|
1,34
|
1,18
|
7,97
|
8,07
|
10,47
|
13,34
|
52,53
|
21,15
|
3,02
|
2,85
|
|
|
1,34
|
1,18
|
7,97
|
8,07
|
10,47
|
13,34
|
52,53
|
21,15
|
3,02
|
2,85
|
|
|
4,70
|
6,53
|
7,97
|
8,07
|
10,47
|
13,34
|
52,53
|
21,15
|
3,02
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
171K
|
€
147K
|
€
99K
|
€
81K
|
€
72K
|
€
103K
|
€
101K
|
€
113K
|
€
80K
|
|
|
€
92K
|
€
26K
|
€
18K
|
€
12K
|
€
8K
|
€
5K
|
€
31K
|
€
20K
|
€
54K
|
€
33K
|
|
|
€
42K
|
€
26K
|
€
18K
|
€
12K
|
€
8K
|
€
5K
|
€
2K
|
€
5K
|
€
35K
|
€
24K
|
|
|
€
50K
|
|
|
|
|
|
€
29K
|
€
16K
|
€
18K
|
€
8K
|
|
|
62,82%
|
84,69%
|
87,46%
|
87,62%
|
90,45%
|
92,50%
|
70,30%
|
80,09%
|
52,74%
|
59,25%
|
|
|
0,32
|
|
|
|
|
|
0,40
|
0,19
|
0,31
|
0,18
|
|
|
5,62
|
1,17
|
0,32
|
0,61
|
0,63
|
0,58
|
|
0,50
|
2,06
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,63%
|
11,05%
|
32,52%
|
15,48%
|
10,01%
|
11,52%
|
-6,27%
|
30,57%
|
26,94%
|
94,59%
|
|
|
6,63%
|
11,05%
|
32,52%
|
15,48%
|
10,01%
|
11,52%
|
-11,27%
|
26,07%
|
20,86%
|
86,91%
|
|
|
4,16
|
9,36
|
28,44
|
13,56
|
9,06
|
10,66
|
-7,92
|
20,88
|
11,00
|
51,49
|
|
|
6,63
|
11,05
|
32,52
|
15,48
|
10,01
|
11,52
|
-11,27
|
26,07
|
20,86
|
86,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|