C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
272
|
€
-9K
|
€
-11K
|
€
-32K
|
€
-11K
|
€
-58K
|
€
-44K
|
€
41K
|
€
95K
|
€
155K
|
€
116K
|
€
107K
|
€
14K
|
|
|
€
23K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-3K
|
€
-10K
|
€
-15K
|
€
-57K
|
€
-40K
|
€
-61K
|
€
-13K
|
€
22K
|
€
56K
|
€
93K
|
€
86K
|
€
61K
|
€
9K
|
|
|
€
-56K
|
€
-79K
|
€
-73K
|
€
-60K
|
€
-53K
|
€
-44K
|
€
-35K
|
€
-28K
|
€
-24K
|
€
-14K
|
€
890
|
€
52K
|
€
92K
|
€
153K
|
€
166K
|
€
294K
|
€
238K
|
€
145K
|
€
60K
|
€
19K
|
|
|
€
17K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
31
|
€
2K
|
€
3K
|
€
7K
|
€
35K
|
€
103K
|
€
171K
|
€
123K
|
€
86K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
€
3K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
€
20K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
687,10%
|
|
|
|
33,05%
|
53,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-345
|
€
-9K
|
€
-12K
|
€
-33K
|
€
-12K
|
€
-59K
|
€
-45K
|
€
40K
|
€
93K
|
€
152K
|
€
114K
|
€
106K
|
€
13K
|
|
|
€
24K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-345
|
€
-9K
|
€
-12K
|
€
-33K
|
€
-25K
|
€
-60K
|
€
-46K
|
€
40K
|
€
93K
|
€
151K
|
€
114K
|
€
106K
|
€
13K
|
|
|
€
23K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-3K
|
€
-10K
|
€
-15K
|
€
-57K
|
€
-40K
|
€
-61K
|
€
-13K
|
€
22K
|
€
56K
|
€
93K
|
€
86K
|
€
61K
|
€
9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
836
|
€
3K
|
€
253
|
€
337
|
€
606
|
€
3K
|
€
407
|
€
1K
|
€
123
|
€
31
|
€
158
|
€
170
|
€
9K
|
€
103K
|
€
19K
|
€
178K
|
€
281K
|
€
41K
|
|
|
€
23K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-3K
|
€
-10K
|
€
-15K
|
€
-57K
|
€
-27K
|
€
-61K
|
€
-13K
|
€
22K
|
€
56K
|
€
94K
|
€
86K
|
€
61K
|
€
9K
|
|
|
€
-56K
|
€
-79K
|
€
-73K
|
€
-60K
|
€
-53K
|
€
-44K
|
€
-35K
|
€
-28K
|
€
-24K
|
€
-14K
|
€
890
|
€
52K
|
€
92K
|
€
162K
|
€
165K
|
€
294K
|
€
238K
|
€
145K
|
€
60K
|
€
19K
|
|
|
0,90
|
0,86
|
0,87
|
0,89
|
0,90
|
0,92
|
0,93
|
0,95
|
0,95
|
0,97
|
1
|
1,12
|
1,22
|
1,65
|
1,22
|
1,62
|
1,81
|
1,75
|
1,09
|
1,42
|
|
|
0,90
|
0,86
|
0,87
|
0,89
|
0,90
|
0,92
|
0,93
|
0,95
|
0,95
|
0,97
|
1
|
1,12
|
1,22
|
1,65
|
1,22
|
1,62
|
1,09
|
1,75
|
1,09
|
1,42
|
|
|
0,90
|
0,86
|
0,87
|
0,89
|
0,90
|
0,92
|
0,93
|
0,95
|
0,95
|
0,97
|
1,01
|
1,12
|
1,22
|
1,65
|
1,22
|
1,62
|
1,81
|
1,75
|
1,09
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507K
|
€
480K
|
€
480K
|
€
482K
|
€
479K
|
€
479K
|
€
480K
|
€
482K
|
€
479K
|
€
481K
|
€
475K
|
€
476K
|
€
508K
|
€
413K
|
€
916K
|
€
772K
|
€
531K
|
€
339K
|
€
740K
|
€
65K
|
|
|
€
564K
|
€
559K
|
€
553K
|
€
541K
|
€
532K
|
€
523K
|
€
515K
|
€
509K
|
€
504K
|
€
495K
|
€
474K
|
€
424K
|
€
416K
|
€
261K
|
€
750K
|
€
478K
|
€
293K
|
€
194K
|
€
680K
|
€
46K
|
|
|
€
564K
|
€
559K
|
€
552K
|
€
541K
|
€
532K
|
€
523K
|
€
515K
|
€
509K
|
€
504K
|
€
495K
|
€
469K
|
€
424K
|
€
416K
|
€
251K
|
€
750K
|
€
478K
|
€
293K
|
€
194K
|
€
680K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
757
|
€
10K
|
|
|
|
|
|
|
|
|
-11,11%
|
-16,52%
|
-15,29%
|
-12,39%
|
-11,11%
|
-9,19%
|
-7,32%
|
-5,73%
|
-5,08%
|
-2,89%
|
0,19%
|
10,88%
|
18,05%
|
36,96%
|
18,11%
|
38,11%
|
44,87%
|
42,83%
|
8,08%
|
29,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,06
|
|
|
|
|
|
|
|
|
23,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,61
|
5,13
|
1,92
|
1,70
|
6,45
|
3,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,47%
|
7,43%
|
18,62%
|
10,79%
|
17,28%
|
20,26%
|
21,43%
|
11,81%
|
42,73%
|
106,39%
|
-6 415,39%
|
-52,60%
|
-65,98%
|
-8,23%
|
13,49%
|
19,02%
|
39,45%
|
58,86%
|
101,25%
|
48,69%
|
|
|
-40,47%
|
7,43%
|
18,62%
|
10,79%
|
17,28%
|
20,26%
|
21,43%
|
11,81%
|
42,73%
|
106,39%
|
-6 415,39%
|
-76,95%
|
-66,58%
|
-8,59%
|
13,16%
|
19,02%
|
39,00%
|
58,86%
|
101,25%
|
48,69%
|
|
|
4,50
|
-1,23
|
-2,85
|
-1,34
|
-1,92
|
-1,86
|
-1,57
|
-0,68
|
-2,17
|
-3,08
|
-12,02
|
-8,37
|
-12,02
|
-3,18
|
2,38
|
7,25
|
17,50
|
25,21
|
8,18
|
14,36
|
|
|
-40,47
|
7,43
|
18,62
|
10,79
|
17,28
|
20,26
|
21,43
|
11,81
|
42,73
|
106,39
|
-6 415,39
|
-76,95
|
-66,58
|
-8,59
|
13,16
|
19,02
|
39,00
|
58,86
|
101,25
|
48,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|