C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-879
|
€
277K
|
€
7K
|
€
42K
|
€
49K
|
€
57K
|
€
87K
|
€
54K
|
€
47K
|
€
78K
|
€
56K
|
€
61K
|
€
68K
|
€
55K
|
€
54K
|
€
124K
|
€
116K
|
€
72K
|
€
43K
|
€
50K
|
|
|
€
2K
|
€
182K
|
€
-2K
|
€
12K
|
€
15K
|
€
15K
|
€
26K
|
€
5K
|
€
2K
|
€
14K
|
€
1K
|
€
15K
|
€
26K
|
€
16K
|
€
11K
|
€
9K
|
€
1K
|
€
-4K
|
€
14K
|
€
23K
|
|
|
€
332K
|
€
330K
|
€
148K
|
€
150K
|
€
139K
|
€
124K
|
€
109K
|
€
83K
|
€
78K
|
€
76K
|
€
62K
|
€
61K
|
€
58K
|
€
44K
|
€
40K
|
€
29K
|
€
20K
|
€
32K
|
€
36K
|
€
22K
|
|
|
€
16K
|
€
306K
|
€
11K
|
€
40K
|
€
41K
|
€
44K
|
€
73K
|
€
40K
|
€
34K
|
€
62K
|
€
39K
|
€
49K
|
€
54K
|
€
43K
|
€
42K
|
€
46K
|
€
27K
|
€
8K
|
€
29K
|
€
47K
|
|
|
€
3K
|
€
2K
|
€
8K
|
€
12K
|
€
14K
|
€
23K
|
€
21K
|
€
4K
|
€
9K
|
€
8K
|
€
2K
|
€
10K
|
€
7K
|
€
5K
|
€
2K
|
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
66K
|
€
74K
|
€
57K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,20%
|
46,69%
|
73,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
271K
|
€
6K
|
€
40K
|
€
46K
|
€
55K
|
€
85K
|
€
52K
|
€
45K
|
€
75K
|
€
52K
|
€
58K
|
€
65K
|
€
52K
|
€
51K
|
€
56K
|
€
37K
|
€
10K
|
€
29K
|
€
32K
|
|
|
€
-6K
|
€
265K
|
€
-2K
|
€
19K
|
€
27K
|
€
30K
|
€
56K
|
€
24K
|
€
19K
|
€
40K
|
€
23K
|
€
35K
|
€
52K
|
€
39K
|
€
34K
|
€
35K
|
€
16K
|
€
222
|
€
17K
|
€
24K
|
|
|
€
2K
|
€
182K
|
€
-2K
|
€
12K
|
€
15K
|
€
15K
|
€
26K
|
€
5K
|
€
2K
|
€
14K
|
€
1K
|
€
15K
|
€
26K
|
€
16K
|
€
11K
|
€
9K
|
€
1K
|
€
-4K
|
€
14K
|
€
23K
|
|
|
€
3K
|
€
-249K
|
€
7K
|
€
0
|
€
17K
|
€
25K
|
€
5K
|
€
11K
|
€
-13K
|
€
31K
|
€
31K
|
€
35K
|
€
0
|
€
17K
|
€
0
|
€
1K
|
€
401K
|
€
513
|
€
22K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
103K
|
€
2K
|
€
10K
|
€
9K
|
€
78
|
€
21K
|
€
6K
|
€
8K
|
€
4K
|
€
7K
|
€
5K
|
€
2K
|
€
7K
|
€
4K
|
€
9K
|
€
18K
|
€
13K
|
€
13K
|
€
12K
|
|
|
€
6K
|
€
188K
|
€
5K
|
€
33K
|
€
34K
|
€
40K
|
€
55K
|
€
33K
|
€
28K
|
€
48K
|
€
30K
|
€
38K
|
€
38K
|
€
29K
|
€
28K
|
€
30K
|
€
22K
|
€
6K
|
€
25K
|
€
31K
|
|
|
€
327K
|
€
324K
|
€
-112K
|
€
-107K
|
€
-83K
|
€
-68K
|
€
-47K
|
€
-66K
|
€
-56K
|
€
-53K
|
€
-58K
|
€
-47K
|
€
-37K
|
€
-35K
|
€
-20K
|
€
-22K
|
€
-23K
|
€
23K
|
€
22K
|
€
4K
|
|
|
32,32
|
18,19
|
0,37
|
0,38
|
0,51
|
0,66
|
0,65
|
0,54
|
0,56
|
0,45
|
0,63
|
0,68
|
0,76
|
0,72
|
0,82
|
0,84
|
0,83
|
1,30
|
1,50
|
1,09
|
|
|
32,32
|
18,19
|
0,37
|
0,38
|
0,51
|
0,66
|
0,65
|
0,54
|
0,56
|
0,45
|
0,63
|
0,68
|
0,75
|
0,71
|
0,63
|
0,53
|
0,55
|
1,05
|
1,47
|
0,96
|
|
|
32,32
|
18,19
|
0,37
|
0,38
|
0,51
|
0,66
|
0,65
|
0,54
|
0,62
|
0,45
|
0,63
|
0,68
|
0,76
|
0,72
|
0,82
|
0,84
|
0,83
|
1,30
|
1,53
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
349K
|
€
325K
|
€
325K
|
€
370K
|
€
419K
|
€
376K
|
€
392K
|
€
396K
|
€
408K
|
€
465K
|
€
469K
|
€
468K
|
€
459K
|
€
451K
|
€
494K
|
€
514K
|
€
117K
|
€
95K
|
€
67K
|
|
|
€
10K
|
€
19K
|
€
177K
|
€
175K
|
€
231K
|
€
295K
|
€
267K
|
€
310K
|
€
319K
|
€
332K
|
€
403K
|
€
408K
|
€
411K
|
€
415K
|
€
411K
|
€
465K
|
€
494K
|
€
85K
|
€
59K
|
€
45K
|
|
|
€
10K
|
€
19K
|
€
177K
|
€
171K
|
€
171K
|
€
198K
|
€
135K
|
€
146K
|
€
115K
|
€
97K
|
€
154K
|
€
150K
|
€
152K
|
€
128K
|
€
108K
|
€
137K
|
€
137K
|
€
75K
|
€
43K
|
€
44K
|
|
|
|
|
-
|
€
3K
|
€
60K
|
€
97K
|
€
132K
|
€
164K
|
€
191K
|
€
235K
|
€
248K
|
€
258K
|
€
259K
|
€
287K
|
€
303K
|
€
329K
|
€
357K
|
€
10K
|
€
15K
|
|
|
|
96,96%
|
94,60%
|
45,57%
|
46,20%
|
37,49%
|
29,58%
|
28,98%
|
21,09%
|
19,65%
|
18,56%
|
13,38%
|
13,04%
|
12,34%
|
9,61%
|
8,84%
|
5,79%
|
3,82%
|
27,44%
|
37,79%
|
33,45%
|
|
|
|
|
0
|
0,02
|
0,43
|
0,78
|
1,21
|
1,98
|
2,45
|
3,10
|
3,99
|
4,22
|
4,48
|
6,51
|
7,60
|
11,48
|
18,18
|
0,31
|
0,41
|
|
|
|
|
0,07
|
31,23
|
4,33
|
4,98
|
5,40
|
3,14
|
5,96
|
7,14
|
4,45
|
7,77
|
7,03
|
6,32
|
7,94
|
8,05
|
8,29
|
13,36
|
8,64
|
2,03
|
1,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,71%
|
56,84%
|
3,39%
|
21,97%
|
24,56%
|
32,13%
|
50,57%
|
40,02%
|
36,16%
|
63,67%
|
47,74%
|
61,90%
|
66,32%
|
66,26%
|
71,08%
|
105,02%
|
111,95%
|
17,92%
|
70,72%
|
137,64%
|
|
|
0,69%
|
55,17%
|
-1,54%
|
7,73%
|
10,58%
|
12,02%
|
24,10%
|
5,86%
|
2,77%
|
17,89%
|
1,67%
|
25,09%
|
44,46%
|
36,81%
|
28,22%
|
31,35%
|
6,28%
|
-11,98%
|
37,73%
|
100,61%
|
|
|
0,67
|
52,19
|
-0,70
|
3,57
|
3,97
|
3,55
|
6,98
|
1,24
|
0,54
|
3,32
|
0,22
|
3,27
|
5,49
|
3,54
|
2,49
|
1,82
|
0,24
|
-3,29
|
14,26
|
33,66
|
|
|
0,69
|
55,17
|
-1,54
|
7,73
|
10,58
|
12,02
|
24,10
|
5,86
|
2,77
|
17,89
|
1,67
|
25,09
|
44,46
|
36,81
|
28,22
|
31,35
|
6,28
|
-11,98
|
37,73
|
100,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,83
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,83
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
2,30
|
1,50
|
0,50
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
32K
|
€
38K
|
€
26K
|
€
24K
|