CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
69K
|
€
70K
|
€
46K
|
€
58K
|
€
58K
|
€
31K
|
€
17K
|
€
20K
|
€
38K
|
€
30K
|
€
121K
|
|
|
€
-4K
|
€
1K
|
€
4K
|
€
-3K
|
€
16K
|
€
-6K
|
€
6K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
62K
|
|
|
€
56K
|
€
60K
|
€
59K
|
€
55K
|
€
58K
|
€
42K
|
€
48K
|
€
42K
|
€
49K
|
€
57K
|
€
60K
|
€
68K
|
|
|
1
|
1
|
0,90
|
0,90
|
|
0,90
|
0,90
|
0,90
|
0,80
|
1,20
|
1
|
|
|
|
€
5K
|
€
19K
|
€
18K
|
€
5K
|
€
23K
|
€
23K
|
€
10K
|
€
2K
|
€
4K
|
€
8K
|
€
6K
|
€
128K
|
|
|
€
1K
|
€
1K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
770
|
|
€
501
|
€
24K
|
|
|
€
59K
|
€
45K
|
€
48K
|
€
41K
|
€
35K
|
€
29K
|
€
19K
|
€
20K
|
€
15K
|
€
29K
|
€
26K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
23K
|
€
21K
|
€
4K
|
€
22K
|
€
28K
|
€
10K
|
€
-3K
|
€
4K
|
€
8K
|
€
3K
|
€
117K
|
|
|
€
-1K
|
€
6K
|
€
9K
|
€
-2K
|
€
21K
|
€
-5K
|
€
7K
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-8K
|
€
101K
|
|
|
€
-4K
|
€
1K
|
€
4K
|
€
-3K
|
€
16K
|
€
-6K
|
€
6K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
62K
|
|
|
€
5K
|
€
23K
|
€
19K
|
€
50K
|
€
21K
|
€
3K
|
€
1K
|
€
1K
|
€
0
|
€
1K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
38K
|
€
38K
|
€
60K
|
€
34K
|
€
46K
|
€
22K
|
€
34K
|
€
6K
|
€
2K
|
€
1K
|
€
35K
|
|
|
€
1K
|
€
18K
|
€
16K
|
€
2K
|
€
18K
|
€
27K
|
€
10K
|
€
-4K
|
€
3K
|
€
7K
|
€
3K
|
€
78K
|
|
|
€
35K
|
€
41K
|
€
44K
|
€
57K
|
€
36K
|
€
39K
|
€
47K
|
€
38K
|
€
43K
|
€
41K
|
€
40K
|
€
45K
|
|
|
1,34
|
1,43
|
1,44
|
1,52
|
1,36
|
1,40
|
1,45
|
1,31
|
1,32
|
1,30
|
2,23
|
1,85
|
|
|
1,34
|
1,43
|
1,44
|
1,52
|
1,36
|
1,40
|
1,45
|
1,31
|
1,32
|
1,30
|
2,23
|
1,85
|
|
|
1,34
|
1,43
|
1,44
|
1,52
|
1,36
|
1,40
|
1,45
|
1,31
|
1,33
|
1,31
|
2,29
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
217K
|
€
217K
|
€
233K
|
€
158K
|
€
140K
|
€
152K
|
€
167K
|
€
183K
|
€
195K
|
€
99K
|
€
121K
|
|
|
€
149K
|
€
158K
|
€
158K
|
€
178K
|
€
100K
|
€
97K
|
€
104K
|
€
125K
|
€
134K
|
€
138K
|
€
39K
|
€
53K
|
|
|
€
102K
|
€
96K
|
€
100K
|
€
110K
|
€
100K
|
€
97K
|
€
104K
|
€
125K
|
€
133K
|
€
136K
|
€
31K
|
€
51K
|
|
|
€
46K
|
€
61K
|
€
58K
|
€
69K
|
|
|
|
|
|
€
2K
|
€
6K
|
|
|
|
27,32%
|
27,45%
|
27,07%
|
23,49%
|
36,91%
|
30,37%
|
31,67%
|
25,09%
|
26,81%
|
29,00%
|
60,81%
|
56,49%
|
|
|
0,83
|
1,03
|
0,99
|
1,26
|
|
|
|
|
|
0,03
|
0,11
|
|
|
|
35,66
|
6,94
|
7,56
|
43,58
|
4,43
|
3,54
|
10,40
|
|
36,75
|
16,85
|
12,30
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,66%
|
29,44%
|
27,42%
|
4,50%
|
30,10%
|
64,29%
|
19,86%
|
-8,46%
|
6,97%
|
13,20%
|
4,26%
|
114,38%
|
|
|
-6,93%
|
1,80%
|
6,53%
|
-6,36%
|
27,17%
|
-13,12%
|
12,67%
|
-16,78%
|
-15,58%
|
-6,30%
|
-13,71%
|
90,93%
|
|
|
-1,89
|
0,49
|
1,77
|
-1,49
|
10,03
|
-3,98
|
4,01
|
-4,21
|
-4,18
|
-1,83
|
-8,33
|
51,37
|
|
|
-6,93
|
1,80
|
6,53
|
-6,36
|
27,17
|
-13,12
|
12,67
|
-16,78
|
-15,58
|
-6,30
|
-13,71
|
90,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,90
|
0,90
|
|
0,90
|
0,90
|
0,90
|
0,80
|
1,20
|
1
|
|
|
|
€
59K
|
€
45K
|
€
53K
|
€
46K
|
|
€
32K
|
€
21K
|
€
22K
|
€
19K
|
€
24K
|
€
26K
|
|