C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-237
|
€
12K
|
€
23K
|
€
21K
|
€
17K
|
€
17K
|
€
22K
|
€
32K
|
€
32K
|
€
34K
|
€
63K
|
€
35K
|
€
32K
|
|
|
€
-19K
|
€
-8K
|
€
8K
|
€
-334
|
€
-5K
|
€
-3K
|
€
2K
|
€
9K
|
€
10K
|
€
16K
|
€
37K
|
€
18K
|
€
-4K
|
|
|
€
939K
|
€
958K
|
€
967K
|
€
959K
|
€
959K
|
€
964K
|
€
967K
|
€
965K
|
€
956K
|
€
946K
|
€
931K
|
€
894K
|
€
876K
|
|
|
€
46K
|
€
50K
|
€
63K
|
€
61K
|
€
57K
|
€
58K
|
€
64K
|
€
74K
|
€
72K
|
€
76K
|
€
103K
|
€
75K
|
€
68K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
€
220
|
€
7K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
3K
|
€
16K
|
€
15K
|
€
10K
|
€
12K
|
€
17K
|
€
28K
|
€
26K
|
€
30K
|
€
59K
|
€
32K
|
€
26K
|
|
|
€
-22K
|
€
-12K
|
€
2K
|
€
10
|
€
-4K
|
€
-3K
|
€
3K
|
€
13K
|
€
11K
|
€
16K
|
€
44K
|
€
18K
|
€
-4K
|
|
|
€
-19K
|
€
-8K
|
€
8K
|
€
-334
|
€
-5K
|
€
-3K
|
€
2K
|
€
9K
|
€
10K
|
€
16K
|
€
37K
|
€
18K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
269K
|
€
237K
|
€
233K
|
€
219K
|
€
204K
|
€
239K
|
€
193K
|
€
164K
|
€
141K
|
€
117K
|
€
66K
|
€
32K
|
|
|
€
-5K
|
€
6K
|
€
22K
|
€
14K
|
€
10K
|
€
12K
|
€
16K
|
€
23K
|
€
24K
|
€
30K
|
€
51K
|
€
32K
|
€
26K
|
|
|
€
259K
|
€
264K
|
€
257K
|
€
235K
|
€
221K
|
€
211K
|
€
199K
|
€
183K
|
€
160K
|
€
136K
|
€
106K
|
€
55K
|
€
23K
|
|
|
48,25
|
52,82
|
83,54
|
11,62
|
21,99
|
30,39
|
5,56
|
19,34
|
22,22
|
28,62
|
10,62
|
5,69
|
3,41
|
|
|
48,25
|
52,82
|
83,54
|
11,62
|
21,99
|
30,39
|
5,56
|
19,34
|
22,22
|
28,62
|
10,62
|
5,69
|
3,41
|
|
|
49,05
|
54,14
|
83,54
|
11,62
|
23,68
|
33,93
|
5,66
|
20,35
|
24,67
|
28,62
|
10,62
|
5,69
|
3,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
944K
|
€
963K
|
€
970K
|
€
981K
|
€
970K
|
€
971K
|
€
1,01M
|
€
975K
|
€
964K
|
€
951K
|
€
942K
|
€
906K
|
€
886K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
22K
|
€
11K
|
€
7K
|
€
44K
|
€
10K
|
€
8K
|
€
5K
|
€
11K
|
€
12K
|
€
9K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
22K
|
€
10K
|
€
6K
|
€
43K
|
€
10K
|
€
7K
|
€
5K
|
€
11K
|
€
12K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,42%
|
99,47%
|
99,68%
|
97,74%
|
98,91%
|
99,26%
|
95,67%
|
98,97%
|
99,22%
|
99,48%
|
98,83%
|
98,71%
|
98,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
0,19
|
1,52
|
1,03
|
0,61
|
2,57
|
0,36
|
0,29
|
0,16
|
0,19
|
0,36
|
0,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,53%
|
0,67%
|
2,31%
|
1,48%
|
1,03%
|
1,21%
|
1,65%
|
2,42%
|
2,52%
|
3,17%
|
5,50%
|
3,59%
|
2,98%
|
|
|
-2,08%
|
-0,85%
|
0,80%
|
-0,03%
|
-0,48%
|
-0,30%
|
0,17%
|
0,93%
|
1,01%
|
1,65%
|
3,95%
|
1,98%
|
-0,42%
|
|
|
-2,06
|
-0,84
|
0,80
|
-0,03
|
-0,48
|
-0,30
|
0,16
|
0,92
|
1,00
|
1,64
|
3,90
|
1,95
|
-0,42
|
|
|
-2,08
|
-0,85
|
0,80
|
-0,03
|
-0,48
|
-0,30
|
0,17
|
0,93
|
1,01
|
1,65
|
3,95
|
1,98
|
-0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|