C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
195K
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
€
101K
|
€
243K
|
€
107K
|
€
99K
|
€
90K
|
€
132K
|
|
|
€
16K
|
€
65K
|
€
67K
|
€
62K
|
€
55K
|
€
89K
|
|
|
€
285K
|
€
345K
|
€
280K
|
€
213K
|
€
151K
|
€
96K
|
|
|
€
151K
|
€
262K
|
€
128K
|
€
116K
|
€
103K
|
€
142K
|
|
|
€
16K
|
€
61K
|
€
43K
|
€
51K
|
€
55K
|
€
34K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
€
50K
|
|
|
|
|
|
|
Taux de distribution
|
307,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
229K
|
€
107K
|
€
99K
|
€
89K
|
€
129K
|
|
|
Marge EBITDA
|
49,20%
|
|
|
|
|
|
|
€
73K
|
€
196K
|
€
91K
|
€
85K
|
€
79K
|
€
128K
|
|
|
€
16K
|
€
65K
|
€
67K
|
€
62K
|
€
55K
|
€
89K
|
|
|
Marge nette
|
8,32%
|
|
|
|
|
|
|
-
|
€
2K
|
€
96K
|
€
6K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
118K
|
€
119K
|
€
271K
|
€
137K
|
€
131K
|
|
|
€
39K
|
€
98K
|
€
83K
|
€
75K
|
€
66K
|
€
90K
|
|
|
€
247K
|
€
252K
|
€
156K
|
€
170K
|
€
100K
|
€
94K
|
|
|
2,28
|
1,88
|
2,12
|
2,56
|
2,10
|
3,06
|
|
|
2,28
|
1,88
|
2,12
|
2,56
|
2,10
|
3,06
|
|
|
2,28
|
1,88
|
2,12
|
2,68
|
2,20
|
3,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477K
|
€
631K
|
€
419K
|
€
321K
|
€
243K
|
€
142K
|
|
|
€
192K
|
€
285K
|
€
139K
|
€
108K
|
€
91K
|
€
46K
|
|
|
€
192K
|
€
285K
|
€
139K
|
€
104K
|
€
87K
|
€
44K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
59,71%
|
54,75%
|
66,85%
|
66,28%
|
62,43%
|
67,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
2
|
1,25
|
1,30
|
1,10
|
1,02
|
0,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,73%
|
28,44%
|
29,50%
|
35,29%
|
43,47%
|
93,39%
|
|
|
5,71%
|
18,89%
|
23,94%
|
28,90%
|
36,39%
|
92,73%
|
|
|
3,41
|
10,34
|
16,00
|
19,16
|
22,72
|
62,98
|
|
|
5,71
|
18,89
|
23,94
|
28,90
|
36,39
|
92,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
100,64
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
100,64
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|