C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
41K
|
€
26K
|
€
48K
|
€
31K
|
€
40K
|
€
30K
|
€
35K
|
€
33K
|
€
28K
|
€
39K
|
€
23K
|
€
24K
|
€
20K
|
€
26K
|
|
|
€
25K
|
€
15K
|
€
4K
|
€
14K
|
€
18K
|
€
24K
|
€
16K
|
€
19K
|
€
16K
|
€
13K
|
€
16K
|
€
6K
|
€
7K
|
€
5K
|
€
10K
|
|
|
€
82K
|
€
100K
|
€
100K
|
€
97K
|
€
83K
|
€
65K
|
€
41K
|
€
26K
|
€
14K
|
€
12K
|
€
10K
|
€
7K
|
€
1K
|
€
21K
|
€
16K
|
|
|
€
55K
|
€
46K
|
€
29K
|
€
52K
|
€
37K
|
€
45K
|
€
34K
|
€
37K
|
€
28K
|
€
22K
|
€
30K
|
€
18K
|
€
18K
|
€
20K
|
€
22K
|
|
|
€
19K
|
€
11K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
9K
|
€
21K
|
€
13K
|
€
21K
|
€
14K
|
€
5K
|
€
11K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
16K
|
|
|
|
|
|
€
7K
|
€
14K
|
€
11K
|
€
14K
|
|
€
27K
|
|
|
|
|
170,97%
|
103,24%
|
|
|
|
|
|
38,40%
|
88,57%
|
79,98%
|
84,43%
|
|
394,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
40K
|
€
25K
|
€
47K
|
€
31K
|
€
39K
|
€
30K
|
€
34K
|
€
31K
|
€
27K
|
€
38K
|
€
22K
|
€
22K
|
€
18K
|
€
24K
|
|
|
€
37K
|
€
21K
|
€
5K
|
€
21K
|
€
24K
|
€
33K
|
€
23K
|
€
28K
|
€
26K
|
€
22K
|
€
27K
|
€
10K
|
€
12K
|
€
8K
|
€
14K
|
|
|
€
25K
|
€
15K
|
€
4K
|
€
14K
|
€
18K
|
€
24K
|
€
16K
|
€
19K
|
€
16K
|
€
13K
|
€
16K
|
€
6K
|
€
7K
|
€
5K
|
€
10K
|
|
|
-
|
€
2K
|
€
0
|
€
64K
|
-
|
€
628
|
€
29K
|
€
1K
|
€
2K
|
€
0
|
€
990
|
€
23K
|
€
412
|
€
628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
93K
|
€
68K
|
€
70K
|
€
93K
|
€
64K
|
€
32K
|
€
30K
|
€
13K
|
€
16K
|
€
9K
|
€
856
|
|
|
€
6K
|
|
|
€
35K
|
€
35K
|
€
24K
|
€
40K
|
€
24K
|
€
30K
|
€
22K
|
€
24K
|
€
21K
|
€
18K
|
€
27K
|
€
18K
|
€
17K
|
€
15K
|
€
20K
|
|
|
€
81K
|
€
89K
|
€
80K
|
€
65K
|
€
79K
|
€
60K
|
€
35K
|
€
24K
|
€
8K
|
€
8K
|
€
5K
|
€
-335
|
€
-5K
|
€
10K
|
€
633
|
|
|
5,34
|
4,46
|
5,22
|
3,93
|
4,02
|
4,64
|
3,22
|
1,98
|
1,36
|
1,18
|
1,20
|
0,98
|
0,75
|
1,75
|
1,06
|
|
|
5
|
4,27
|
5,01
|
3,86
|
3,97
|
4,57
|
2,81
|
1,77
|
1,02
|
1,01
|
1,08
|
0,98
|
0,75
|
1,75
|
1,06
|
|
|
5,34
|
4,46
|
5,22
|
3,93
|
4,02
|
4,64
|
3,22
|
1,98
|
1,36
|
1,18
|
1,20
|
0,98
|
0,75
|
1,75
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
127K
|
€
128K
|
€
137K
|
€
117K
|
€
94K
|
€
75K
|
€
50K
|
€
38K
|
€
61K
|
€
46K
|
€
43K
|
€
28K
|
€
47K
|
€
43K
|
|
|
€
21K
|
€
28K
|
€
28K
|
€
41K
|
€
34K
|
€
29K
|
€
33K
|
€
24K
|
€
24K
|
€
49K
|
€
36K
|
€
36K
|
€
27K
|
€
26K
|
€
27K
|
|
|
€
19K
|
€
26K
|
€
19K
|
€
22K
|
€
26K
|
€
16K
|
€
16K
|
€
24K
|
€
23K
|
€
43K
|
€
26K
|
€
19K
|
€
20K
|
€
14K
|
€
10K
|
|
|
€
2K
|
€
2K
|
€
9K
|
€
18K
|
€
8K
|
€
13K
|
€
18K
|
|
€
433
|
€
6K
|
€
10K
|
€
17K
|
€
7K
|
€
12K
|
€
17K
|
|
|
79,97%
|
78,39%
|
78,36%
|
70,41%
|
71,14%
|
69,23%
|
55,49%
|
51,34%
|
37,21%
|
20,08%
|
20,86%
|
16,29%
|
4,58%
|
45,28%
|
37,49%
|
|
|
0,02
|
0,02
|
0,09
|
0,19
|
0,09
|
0,19
|
0,43
|
|
0,03
|
0,45
|
1,10
|
2,42
|
5,40
|
0,56
|
1,04
|
|
|
0,43
|
0,69
|
1,10
|
0,86
|
1,09
|
0,74
|
1,11
|
0,72
|
0,77
|
1,82
|
0,96
|
1,67
|
1,20
|
1,39
|
1,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,99%
|
34,71%
|
23,61%
|
41,15%
|
29,14%
|
46,66%
|
54,20%
|
94,76%
|
152,50%
|
149,91%
|
280,80%
|
249,88%
|
1 320,55%
|
71,39%
|
122,97%
|
|
|
30,57%
|
15,25%
|
3,51%
|
13,99%
|
21,52%
|
36,55%
|
38,38%
|
72,82%
|
114,52%
|
109,44%
|
169,73%
|
81,84%
|
528,88%
|
24,34%
|
61,33%
|
|
|
24,44
|
11,96
|
2,75
|
9,85
|
15,31
|
25,30
|
21,30
|
37,38
|
42,62
|
21,97
|
35,41
|
13,33
|
24,24
|
11,02
|
22,99
|
|
|
30,57
|
15,25
|
3,51
|
13,99
|
21,52
|
36,55
|
38,38
|
72,82
|
114,52
|
109,44
|
169,73
|
81,84
|
528,88
|
24,34
|
61,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|