C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
152K
|
€
209K
|
€
117K
|
€
165K
|
€
77K
|
€
97K
|
€
81K
|
€
89K
|
€
123K
|
€
173K
|
€
154K
|
€
112K
|
€
144K
|
€
130K
|
€
126K
|
€
137K
|
€
87K
|
€
172K
|
|
|
€
85K
|
€
38K
|
€
100K
|
€
34K
|
€
76K
|
€
19K
|
€
33K
|
€
-3K
|
€
-2K
|
€
8K
|
€
25K
|
€
21K
|
€
-10K
|
€
15K
|
€
25K
|
€
25K
|
€
16K
|
€
16K
|
€
45K
|
|
|
€
565K
|
€
546K
|
€
508K
|
€
408K
|
€
374K
|
€
297K
|
€
278K
|
€
245K
|
€
249K
|
€
250K
|
€
243K
|
€
217K
|
€
197K
|
€
207K
|
€
192K
|
€
167K
|
€
141K
|
€
125K
|
€
110K
|
|
|
€
227K
|
€
150K
|
€
219K
|
€
113K
|
€
171K
|
€
69K
|
€
89K
|
€
70K
|
€
74K
|
€
97K
|
€
129K
|
€
101K
|
€
70K
|
€
99K
|
€
103K
|
€
109K
|
€
104K
|
€
76K
|
€
186K
|
|
|
€
6K
|
€
8K
|
€
43K
|
€
15K
|
€
17K
|
€
23K
|
€
22K
|
€
15K
|
€
10K
|
€
18K
|
€
9K
|
€
3K
|
€
13K
|
€
21K
|
€
16K
|
€
10K
|
€
11K
|
€
888
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136
|
€
222
|
|
|
Dividendes
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
77,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
148K
|
€
207K
|
€
111K
|
€
162K
|
€
71K
|
€
95K
|
€
78K
|
€
87K
|
€
121K
|
€
169K
|
€
133K
|
€
89K
|
€
124K
|
€
123K
|
€
125K
|
€
136K
|
€
82K
|
€
169K
|
|
|
€
127K
|
€
61K
|
€
150K
|
€
57K
|
€
111K
|
€
38K
|
€
63K
|
€
10K
|
€
11K
|
€
35K
|
€
62K
|
€
54K
|
€
14K
|
€
39K
|
€
48K
|
€
47K
|
€
36K
|
€
27K
|
€
69K
|
|
|
€
88K
|
€
41K
|
€
104K
|
€
38K
|
€
80K
|
€
1K
|
€
33K
|
€
-3K
|
€
-2K
|
€
8K
|
€
25K
|
€
21K
|
€
-10K
|
€
15K
|
€
25K
|
€
25K
|
€
16K
|
€
16K
|
€
45K
|
|
|
€
44K
|
€
218K
|
€
42K
|
€
22K
|
|
€
76K
|
€
25K
|
€
17K
|
€
9K
|
€
23K
|
€
110K
|
€
123K
|
€
236K
|
€
244K
|
€
147K
|
€
44K
|
€
190K
|
€
261K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
14K
|
€
11K
|
€
7K
|
€
11K
|
€
11K
|
€
23K
|
€
40K
|
€
31K
|
€
19K
|
€
18K
|
€
8K
|
€
8K
|
€
13K
|
€
32K
|
€
61K
|
€
21K
|
€
31K
|
€
32K
|
|
|
€
182K
|
€
125K
|
€
157K
|
€
89K
|
€
127K
|
€
53K
|
€
65K
|
€
65K
|
€
74K
|
€
94K
|
€
132K
|
€
99K
|
€
65K
|
€
101K
|
€
100K
|
€
103K
|
€
116K
|
€
71K
|
€
146K
|
|
|
€
-29K
|
€
-44K
|
€
-42K
|
€
-125K
|
€
-119K
|
€
-127K
|
€
-123K
|
€
-163K
|
€
-177K
|
€
-209K
|
€
-239K
|
€
-242K
|
€
-189K
|
€
10K
|
€
-51K
|
€
11K
|
€
-36K
|
€
48K
|
€
29K
|
|
|
0,73
|
0,51
|
0,56
|
0,14
|
0,18
|
0,37
|
0,25
|
0,28
|
0,28
|
0,27
|
0,17
|
0,15
|
0,26
|
1,17
|
0,64
|
1,11
|
0,68
|
1,88
|
1,98
|
|
|
0,73
|
0,51
|
0,56
|
0,14
|
0,18
|
0,37
|
0,25
|
0,28
|
0,28
|
0,27
|
0,17
|
0,15
|
0,26
|
1,17
|
0,64
|
1,11
|
0,68
|
1,85
|
1,63
|
|
|
0,74
|
0,51
|
0,57
|
0,14
|
0,18
|
0,38
|
0,25
|
0,28
|
0,28
|
0,27
|
0,17
|
0,15
|
0,26
|
1,19
|
0,64
|
1,11
|
0,69
|
1,90
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
770K
|
€
792K
|
€
669K
|
€
650K
|
€
689K
|
€
719K
|
€
641K
|
€
671K
|
€
728K
|
€
800K
|
€
836K
|
€
829K
|
€
808K
|
€
651K
|
€
510K
|
€
456K
|
€
460K
|
€
395K
|
€
146K
|
|
|
€
205K
|
€
245K
|
€
158K
|
€
239K
|
€
311K
|
€
417K
|
€
363K
|
€
425K
|
€
479K
|
€
550K
|
€
594K
|
€
612K
|
€
611K
|
€
444K
|
€
318K
|
€
289K
|
€
318K
|
€
269K
|
€
36K
|
|
|
€
104K
|
€
88K
|
€
93K
|
€
144K
|
€
144K
|
€
200K
|
€
163K
|
€
225K
|
€
246K
|
€
285K
|
€
287K
|
€
286K
|
€
255K
|
€
60K
|
€
140K
|
€
98K
|
€
113K
|
€
54K
|
€
30K
|
|
|
€
99K
|
€
156K
|
€
64K
|
€
94K
|
€
166K
|
€
213K
|
€
198K
|
€
199K
|
€
233K
|
€
265K
|
€
307K
|
€
326K
|
€
355K
|
€
383K
|
€
178K
|
€
191K
|
€
203K
|
€
215K
|
€
6K
|
|
|
73,37%
|
68,93%
|
76,04%
|
62,78%
|
54,28%
|
41,39%
|
43,35%
|
36,59%
|
34,18%
|
31,27%
|
29,01%
|
26,21%
|
24,33%
|
31,76%
|
37,57%
|
36,59%
|
30,76%
|
31,78%
|
75,31%
|
|
|
0,18
|
0,29
|
0,12
|
0,23
|
0,44
|
0,72
|
0,71
|
0,81
|
0,94
|
1,06
|
1,26
|
1,50
|
1,81
|
1,85
|
0,93
|
1,15
|
1,44
|
1,72
|
0,06
|
|
|
0,91
|
1,66
|
0,77
|
2,15
|
1,92
|
5,84
|
3,82
|
5,43
|
5,52
|
4,56
|
3,52
|
4,62
|
6,83
|
3,57
|
2,59
|
2,32
|
2,34
|
3,27
|
0,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,25%
|
22,82%
|
30,92%
|
21,73%
|
34,06%
|
17,70%
|
23,37%
|
26,40%
|
29,70%
|
37,42%
|
54,52%
|
45,78%
|
32,98%
|
48,74%
|
52,05%
|
61,72%
|
82,17%
|
56,35%
|
132,53%
|
|
|
14,99%
|
6,90%
|
19,70%
|
8,45%
|
20,45%
|
6,53%
|
11,73%
|
-1,37%
|
-0,62%
|
3,09%
|
10,42%
|
9,54%
|
-5,20%
|
7,38%
|
12,82%
|
15,27%
|
11,32%
|
12,39%
|
41,35%
|
|
|
11,00
|
4,75
|
14,98
|
5,30
|
11,10
|
2,70
|
5,08
|
-0,50
|
-0,21
|
0,97
|
3,02
|
2,50
|
-1,27
|
2,35
|
4,82
|
5,59
|
3,48
|
3,94
|
31,14
|
|
|
14,99
|
6,90
|
19,70
|
8,45
|
20,45
|
6,53
|
11,73
|
-1,37
|
-0,62
|
3,09
|
10,42
|
9,54
|
-5,20
|
7,38
|
12,82
|
15,27
|
11,32
|
12,39
|
41,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|