CE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
143K
|
€
64K
|
€
61K
|
€
73K
|
€
67K
|
€
55K
|
€
65K
|
€
68K
|
€
92K
|
€
122K
|
€
55K
|
€
55K
|
€
54K
|
€
38K
|
€
42K
|
€
44K
|
€
33K
|
€
35K
|
|
|
€
14K
|
€
68K
|
€
18K
|
€
21K
|
€
23K
|
€
14K
|
€
3K
|
€
-90
|
€
2K
|
€
204
|
€
29K
|
€
751
|
€
3K
|
€
-4K
|
€
576
|
€
14K
|
€
1K
|
€
-4K
|
€
2K
|
|
|
€
200K
|
€
190K
|
€
126K
|
€
112K
|
€
96K
|
€
60K
|
€
58K
|
€
67K
|
€
83K
|
€
69K
|
€
78K
|
€
33K
|
€
20K
|
€
6K
|
€
-10K
|
€
-10K
|
€
-24K
|
€
-28K
|
€
-24K
|
|
|
€
71K
|
€
147K
|
€
61K
|
€
60K
|
€
71K
|
€
63K
|
€
48K
|
€
56K
|
€
59K
|
€
79K
|
€
115K
|
€
47K
|
€
51K
|
€
38K
|
€
27K
|
€
34K
|
€
36K
|
€
24K
|
€
29K
|
|
|
-
|
€
39K
|
€
4K
|
|
€
183
|
€
931
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
143K
|
€
63K
|
€
60K
|
€
73K
|
€
66K
|
€
55K
|
€
64K
|
€
68K
|
€
92K
|
€
122K
|
€
55K
|
€
54K
|
€
54K
|
€
38K
|
€
41K
|
€
44K
|
€
33K
|
€
35K
|
|
|
€
16K
|
€
98K
|
€
19K
|
€
16K
|
€
19K
|
€
4K
|
€
-8K
|
€
-13K
|
€
-15K
|
€
-4K
|
€
22K
|
€
-141
|
€
-2K
|
€
-5K
|
€
3K
|
€
14K
|
€
3K
|
€
-2K
|
€
4K
|
|
|
€
14K
|
€
68K
|
€
18K
|
€
21K
|
€
23K
|
€
14K
|
€
3K
|
€
-90
|
€
2K
|
€
204
|
€
29K
|
€
751
|
€
3K
|
€
-4K
|
€
576
|
€
14K
|
€
1K
|
€
-4K
|
€
2K
|
|
|
€
0
|
€
35K
|
€
2K
|
€
46K
|
€
80K
|
€
162K
|
€
28K
|
€
11K
|
€
18K
|
€
36K
|
€
157K
|
€
16K
|
€
116K
|
€
127K
|
€
242K
|
€
7K
|
€
33K
|
€
19K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
245K
|
€
69K
|
€
11K
|
€
44K
|
€
71K
|
€
28K
|
€
56K
|
€
41K
|
€
29K
|
€
14K
|
€
2K
|
€
6K
|
€
4K
|
€
13K
|
€
27K
|
€
3K
|
€
666
|
€
20K
|
|
|
€
61K
|
€
113K
|
€
62K
|
€
65K
|
€
76K
|
€
76K
|
€
65K
|
€
77K
|
€
85K
|
€
96K
|
€
128K
|
€
56K
|
€
60K
|
€
55K
|
€
35K
|
€
41K
|
€
42K
|
€
31K
|
€
33K
|
|
|
€
153K
|
€
196K
|
€
110K
|
€
53K
|
€
66K
|
€
67K
|
€
131K
|
€
196K
|
€
159K
|
€
112K
|
€
99K
|
€
46K
|
€
30K
|
€
16K
|
€
-833
|
€
82K
|
€
70K
|
€
-4K
|
€
27K
|
|
|
19,08
|
3,71
|
8,08
|
2,55
|
2,50
|
2,54
|
10,14
|
14,11
|
5,84
|
3,85
|
3,57
|
2,23
|
1,92
|
1,18
|
0,99
|
4,75
|
3,45
|
0,83
|
3,83
|
|
|
18,79
|
3,71
|
7,94
|
2,48
|
2,45
|
2,49
|
10,14
|
14,01
|
5,81
|
3,82
|
3,52
|
2,14
|
1,83
|
1,18
|
0,99
|
4,75
|
3,45
|
0,83
|
3,83
|
|
|
19,23
|
3,72
|
8,11
|
2,56
|
2,50
|
2,54
|
10,17
|
14,11
|
5,84
|
3,86
|
3,57
|
2,23
|
1,93
|
1,18
|
0,99
|
4,75
|
3,45
|
0,83
|
3,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
543K
|
€
410K
|
€
415K
|
€
434K
|
€
409K
|
€
343K
|
€
442K
|
€
490K
|
€
515K
|
€
561K
|
€
449K
|
€
468K
|
€
448K
|
€
367K
|
€
174K
|
€
189K
|
€
118K
|
€
150K
|
|
|
€
189K
|
€
353K
|
€
284K
|
€
303K
|
€
338K
|
€
348K
|
€
285K
|
€
375K
|
€
407K
|
€
446K
|
€
483K
|
€
416K
|
€
448K
|
€
442K
|
€
377K
|
€
184K
|
€
213K
|
€
146K
|
€
174K
|
|
|
€
8K
|
€
72K
|
€
15K
|
€
34K
|
€
44K
|
€
44K
|
€
14K
|
€
15K
|
€
33K
|
€
39K
|
€
39K
|
€
37K
|
€
33K
|
€
87K
|
€
91K
|
€
22K
|
€
29K
|
€
25K
|
€
10K
|
|
|
€
181K
|
€
281K
|
€
269K
|
€
269K
|
€
294K
|
€
305K
|
€
271K
|
€
360K
|
€
374K
|
€
406K
|
€
444K
|
€
379K
|
€
415K
|
€
355K
|
€
286K
|
€
162K
|
€
184K
|
€
121K
|
€
165K
|
|
|
51,35%
|
35,01%
|
30,63%
|
26,90%
|
22,10%
|
14,77%
|
16,81%
|
15,23%
|
16,99%
|
13,45%
|
13,91%
|
7,31%
|
4,19%
|
1,28%
|
-2,67%
|
-5,98%
|
-12,71%
|
-23,68%
|
-16,14%
|
|
|
0,91
|
1,48
|
2,14
|
2,41
|
3,07
|
5,05
|
4,70
|
5,35
|
4,49
|
5,87
|
5,69
|
11,55
|
21,18
|
61,92
|
-29,12
|
-15,62
|
-7,67
|
-4,33
|
-6,80
|
|
|
3,01
|
2,48
|
4,48
|
5,04
|
4,66
|
5,26
|
5,22
|
5,85
|
6,02
|
4,85
|
3,96
|
7,57
|
8,27
|
8,25
|
10
|
4,44
|
4,85
|
4,45
|
4,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,33%
|
59,46%
|
49,51%
|
58,37%
|
79,65%
|
126,01%
|
113,58%
|
115,00%
|
102,19%
|
138,89%
|
164,56%
|
170,20%
|
304,69%
|
951,74%
|
-361,89%
|
-393,45%
|
-176,10%
|
-110,71%
|
-134,21%
|
|
|
6,77%
|
35,94%
|
14,11%
|
18,98%
|
24,13%
|
23,50%
|
5,34%
|
-0,13%
|
2,75%
|
0,29%
|
37,03%
|
2,29%
|
17,48%
|
-69,98%
|
-5,87%
|
-131,37%
|
-6,15%
|
13,48%
|
-6,51%
|
|
|
3,48
|
12,58
|
4,32
|
5,11
|
5,33
|
3,47
|
0,90
|
-0,02
|
0,47
|
0,04
|
5,15
|
0,17
|
0,73
|
-0,90
|
0,16
|
7,85
|
0,78
|
-3,19
|
1,05
|
|
|
6,77
|
35,94
|
14,11
|
18,98
|
24,13
|
23,50
|
5,34
|
-0,13
|
2,75
|
0,29
|
37,03
|
2,29
|
17,48
|
-69,98
|
-5,87
|
-131,37
|
-6,15
|
13,48
|
-6,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|