C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
38K
|
€
28K
|
€
22K
|
€
9K
|
€
18K
|
€
29K
|
€
33K
|
€
45K
|
€
37K
|
€
41K
|
€
46K
|
€
46K
|
€
46K
|
€
28K
|
€
23K
|
€
21K
|
€
16K
|
€
18K
|
€
11K
|
€
22K
|
|
|
€
-8K
|
€
14K
|
€
16K
|
€
8K
|
€
6K
|
€
18K
|
€
-32K
|
€
-35K
|
€
-5K
|
€
13K
|
€
140
|
€
5K
|
€
26K
|
€
28K
|
€
16K
|
€
11K
|
€
11K
|
€
7K
|
€
5K
|
€
-3K
|
€
9K
|
|
|
€
167K
|
€
175K
|
€
161K
|
€
145K
|
€
137K
|
€
131K
|
€
111K
|
€
143K
|
€
177K
|
€
183K
|
€
169K
|
€
169K
|
€
165K
|
€
139K
|
€
138K
|
€
123K
|
€
112K
|
€
101K
|
€
94K
|
€
89K
|
€
91K
|
|
|
€
15K
|
€
42K
|
€
31K
|
€
20K
|
€
12K
|
€
21K
|
€
28K
|
€
33K
|
€
47K
|
€
40K
|
€
42K
|
€
48K
|
€
51K
|
€
53K
|
€
30K
|
€
25K
|
€
23K
|
€
18K
|
€
15K
|
€
9K
|
€
20K
|
|
|
€
239
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
10K
|
€
14K
|
€
15K
|
€
17K
|
€
70K
|
€
43K
|
€
30K
|
€
22K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
|
|
|
-
|
€
55
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
34K
|
€
24K
|
€
14K
|
€
5K
|
€
14K
|
€
23K
|
€
27K
|
€
39K
|
€
32K
|
€
34K
|
€
40K
|
€
41K
|
€
43K
|
€
24K
|
€
20K
|
€
18K
|
€
14K
|
€
12K
|
€
7K
|
€
18K
|
|
|
€
-8K
|
€
19K
|
€
22K
|
€
10K
|
€
1K
|
€
10K
|
€
19K
|
€
22K
|
€
34K
|
€
21K
|
€
22K
|
€
33K
|
€
36K
|
€
39K
|
€
20K
|
€
15K
|
€
14K
|
€
9K
|
€
8K
|
€
2K
|
€
14K
|
|
|
€
-8K
|
€
14K
|
€
16K
|
€
8K
|
€
6K
|
€
18K
|
€
-32K
|
€
-35K
|
€
-5K
|
€
13K
|
€
140
|
€
5K
|
€
26K
|
€
28K
|
€
16K
|
€
11K
|
€
11K
|
€
7K
|
€
5K
|
€
-3K
|
€
9K
|
|
|
€
4K
|
€
67K
|
€
11K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
€
708
|
€
0
|
€
3K
|
€
826
|
€
619
|
€
0
|
€
549
|
€
-165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
70K
|
€
108K
|
€
115K
|
€
88K
|
€
91K
|
€
68K
|
€
25K
|
€
68K
|
€
69K
|
€
118K
|
€
92K
|
€
109K
|
€
77K
|
€
41K
|
€
73K
|
€
59K
|
€
42K
|
€
36K
|
€
23K
|
€
22K
|
|
|
€
7K
|
€
29K
|
€
18K
|
€
12K
|
€
10K
|
€
22K
|
€
-28K
|
€
-30K
|
€
-523
|
€
24K
|
€
13K
|
€
12K
|
€
31K
|
€
32K
|
€
20K
|
€
15K
|
€
15K
|
€
11K
|
€
10K
|
€
2K
|
€
14K
|
|
|
€
77K
|
€
73K
|
€
111K
|
€
105K
|
€
93K
|
€
84K
|
€
60K
|
€
90K
|
€
128K
|
€
129K
|
€
105K
|
€
107K
|
€
103K
|
€
78K
|
€
73K
|
€
54K
|
€
41K
|
€
27K
|
€
16K
|
€
6K
|
€
4K
|
|
|
3,31
|
3,57
|
6,62
|
5,95
|
10,02
|
6,42
|
4,97
|
4,93
|
6,82
|
6,92
|
2,43
|
3,22
|
2,94
|
2,71
|
11,52
|
3
|
2,67
|
1,90
|
1,43
|
1,16
|
1,10
|
|
|
3,31
|
3,57
|
6,62
|
5,95
|
10,02
|
6,42
|
4,97
|
4,93
|
6,82
|
6,92
|
2,43
|
3,22
|
2,94
|
2,71
|
11,52
|
3
|
2,67
|
1,90
|
1,43
|
1,16
|
1,10
|
|
|
3,31
|
3,57
|
6,62
|
5,95
|
10,02
|
6,42
|
4,97
|
4,93
|
6,82
|
6,92
|
2,43
|
3,22
|
2,94
|
2,71
|
11,52
|
3,06
|
2,67
|
1,90
|
1,43
|
1,16
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
204K
|
€
181K
|
€
166K
|
€
147K
|
€
146K
|
€
126K
|
€
166K
|
€
199K
|
€
204K
|
€
243K
|
€
217K
|
€
218K
|
€
184K
|
€
145K
|
€
149K
|
€
136K
|
€
131K
|
€
132K
|
€
127K
|
€
134K
|
|
|
€
33K
|
€
28K
|
€
20K
|
€
21K
|
€
10K
|
€
15K
|
€
15K
|
€
23K
|
€
22K
|
€
22K
|
€
73K
|
€
48K
|
€
53K
|
€
45K
|
€
7K
|
€
27K
|
€
25K
|
€
30K
|
€
38K
|
€
38K
|
€
42K
|
|
|
€
33K
|
€
28K
|
€
20K
|
€
21K
|
€
10K
|
€
15K
|
€
15K
|
€
23K
|
€
22K
|
€
22K
|
€
73K
|
€
48K
|
€
53K
|
€
45K
|
€
7K
|
€
26K
|
€
25K
|
€
30K
|
€
38K
|
€
38K
|
€
42K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,39%
|
86,01%
|
89,07%
|
87,29%
|
93,02%
|
89,45%
|
87,98%
|
86,18%
|
88,93%
|
89,34%
|
69,75%
|
77,88%
|
75,51%
|
75,40%
|
95,19%
|
82,06%
|
81,92%
|
77,04%
|
71,48%
|
69,86%
|
68,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
0,83
|
0,82
|
1,54
|
1,99
|
1,08
|
0,65
|
0,85
|
0,56
|
0,69
|
2,14
|
1,19
|
1,29
|
1,05
|
0,29
|
1,37
|
1,34
|
2,21
|
3,05
|
5,78
|
2,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,47%
|
16,42%
|
11,03%
|
8,21%
|
7,55%
|
16,83%
|
-25,02%
|
-20,67%
|
-0,29%
|
13,25%
|
7,53%
|
6,80%
|
18,83%
|
23,03%
|
14,29%
|
12,43%
|
13,35%
|
11,28%
|
10,84%
|
2,46%
|
15,02%
|
|
|
-4,64%
|
7,97%
|
9,97%
|
5,52%
|
4,71%
|
13,95%
|
-28,51%
|
-24,18%
|
-3,04%
|
7,22%
|
0,08%
|
2,71%
|
15,69%
|
19,97%
|
11,31%
|
8,79%
|
9,44%
|
6,79%
|
5,77%
|
-2,92%
|
9,85%
|
|
|
-3,87
|
6,86
|
8,88
|
4,82
|
4,38
|
12,48
|
-25,08
|
-20,84
|
-2,70
|
6,45
|
0,06
|
2,11
|
11,85
|
15,06
|
10,77
|
7,21
|
7,73
|
5,23
|
4,12
|
-2,04
|
6,74
|
|
|
-4,64
|
7,97
|
9,97
|
5,52
|
4,71
|
13,95
|
-28,51
|
-24,18
|
-3,04
|
7,22
|
0,08
|
2,71
|
15,69
|
19,97
|
11,31
|
8,79
|
9,44
|
6,79
|
5,77
|
-2,92
|
9,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|