C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
117K
|
€
34K
|
€
-64K
|
€
236K
|
€
190K
|
€
244K
|
€
256K
|
€
3K
|
€
42K
|
€
-41K
|
€
95K
|
€
130K
|
€
31K
|
€
26K
|
€
78K
|
€
76K
|
€
57K
|
€
-27K
|
€
3K
|
|
|
€
55K
|
€
-6K
|
€
-89K
|
€
-178K
|
€
33K
|
€
125K
|
€
121K
|
€
128K
|
€
-121K
|
€
-89K
|
€
-169K
|
€
-25K
|
€
-90K
|
€
-154K
|
€
-76K
|
€
20K
|
€
23K
|
€
5K
|
€
-39K
|
€
4K
|
|
|
€
166K
|
€
112K
|
€
118K
|
€
206K
|
€
385K
|
€
64K
|
€
-60K
|
€
-181K
|
€
-309K
|
€
-188K
|
€
-99K
|
€
70K
|
€
95K
|
€
185K
|
€
139K
|
€
110K
|
€
89K
|
€
66K
|
€
61K
|
€
100K
|
|
|
€
67K
|
€
5K
|
€
6K
|
€
10K
|
€
156K
|
€
105K
|
€
88K
|
€
93K
|
-
|
-
|
-
|
€
3K
|
€
3K
|
€
9K
|
€
7K
|
€
31K
|
€
30K
|
€
7K
|
€
5K
|
€
11K
|
|
|
|
|
|
|
|
€
394
|
|
|
|
|
€
6K
|
|
|
€
7K
|
€
4K
|
|
|
€
2K
|
€
232
|
€
2K
|
|
|
€
117K
|
€
122K
|
€
121K
|
€
112K
|
€
95K
|
€
61K
|
€
119K
|
€
123K
|
€
120K
|
€
118K
|
€
112K
|
€
100K
|
€
200K
|
€
169K
|
€
94K
|
€
54K
|
€
52K
|
€
52K
|
€
12K
|
€
-119
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
-5K
|
€
-87K
|
€
-177K
|
€
141K
|
€
128K
|
€
125K
|
€
132K
|
€
-118K
|
€
-77K
|
€
-155K
|
€
-6K
|
€
-71K
|
€
-140K
|
€
-69K
|
€
24K
|
€
24K
|
€
5K
|
€
-39K
|
€
3K
|
|
|
€
55K
|
€
-5K
|
€
-89K
|
€
-178K
|
€
140K
|
€
126K
|
€
122K
|
€
129K
|
€
-120K
|
€
-86K
|
€
-168K
|
€
-23K
|
€
-88K
|
€
-153K
|
€
-77K
|
€
20K
|
€
23K
|
€
4K
|
€
-39K
|
€
3K
|
|
|
€
55K
|
€
-6K
|
€
-89K
|
€
-178K
|
€
33K
|
€
125K
|
€
121K
|
€
128K
|
€
-121K
|
€
-89K
|
€
-169K
|
€
-25K
|
€
-90K
|
€
-154K
|
€
-76K
|
€
20K
|
€
23K
|
€
5K
|
€
-39K
|
€
4K
|
|
|
€
813
|
-
|
€
863
|
€
0
|
€
2K
|
€
2K
|
€
-3K
|
€
7K
|
€
0
|
€
6K
|
€
3K
|
€
5K
|
€
10K
|
€
30K
|
€
11K
|
€
17K
|
€
2K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
98K
|
€
124K
|
€
143K
|
€
380K
|
€
332K
|
€
20K
|
€
102K
|
€
67K
|
€
13K
|
€
18K
|
€
40K
|
€
135K
|
€
215K
|
€
71K
|
€
77K
|
€
125K
|
€
33K
|
€
53K
|
€
98K
|
|
|
€
55K
|
€
-5K
|
€
-87K
|
€
-177K
|
€
34K
|
€
127K
|
€
123K
|
€
131K
|
€
-119K
|
€
-80K
|
€
-156K
|
€
-8K
|
€
-73K
|
€
-141K
|
€
-69K
|
€
24K
|
€
24K
|
€
5K
|
€
-39K
|
€
4K
|
|
|
€
163K
|
€
109K
|
€
114K
|
€
202K
|
€
379K
|
€
59K
|
€
-65K
|
€
-191K
|
€
-316K
|
€
-197K
|
€
-109K
|
€
51K
|
€
66K
|
€
163K
|
€
131K
|
€
102K
|
€
85K
|
€
65K
|
€
61K
|
€
100K
|
|
|
3,17
|
2,94
|
3,14
|
5,20
|
8,42
|
1,19
|
0,82
|
0,40
|
0,28
|
0,32
|
0,41
|
1,55
|
1,25
|
1,96
|
2,40
|
2,38
|
2,50
|
1,68
|
1,76
|
2,19
|
|
|
2,72
|
2,37
|
2,68
|
4,48
|
7,97
|
1,12
|
0,76
|
0,38
|
0,26
|
0,27
|
0,36
|
1,36
|
1,22
|
1,91
|
2,35
|
2,31
|
2,35
|
1,52
|
1,76
|
2,19
|
|
|
3,17
|
2,94
|
3,14
|
5,20
|
8,42
|
1,19
|
0,82
|
0,40
|
0,28
|
0,32
|
0,41
|
1,94
|
1,52
|
2,30
|
5,28
|
5,26
|
8,54
|
3,12
|
1,76
|
2,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
168K
|
€
171K
|
€
254K
|
€
436K
|
€
372K
|
€
301K
|
€
136K
|
€
131K
|
€
103K
|
€
88K
|
€
169K
|
€
370K
|
€
372K
|
€
247K
|
€
193K
|
€
146K
|
€
162K
|
€
142K
|
€
184K
|
|
|
€
75K
|
€
56K
|
€
53K
|
€
48K
|
€
51K
|
€
308K
|
€
362K
|
€
317K
|
€
440K
|
€
290K
|
€
187K
|
€
99K
|
€
275K
|
€
187K
|
€
108K
|
€
84K
|
€
57K
|
€
96K
|
€
81K
|
€
84K
|
|
|
€
75K
|
€
56K
|
€
53K
|
€
48K
|
€
51K
|
€
308K
|
€
362K
|
€
317K
|
€
440K
|
€
290K
|
€
186K
|
€
75K
|
€
218K
|
€
144K
|
€
42K
|
€
33K
|
€
17K
|
€
52K
|
€
81K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
867
|
€
6K
|
€
10K
|
€
18K
|
€
15K
|
€
10K
|
|
|
|
|
|
|
68,88%
|
66,64%
|
68,84%
|
81,08%
|
88,27%
|
17,29%
|
-20,04%
|
-133,05%
|
-235,81%
|
-182,71%
|
-112,16%
|
41,52%
|
25,69%
|
49,81%
|
56,30%
|
56,68%
|
61,07%
|
40,72%
|
43,02%
|
54,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,01
|
0,08
|
0,11
|
0,10
|
0,11
|
0,09
|
|
|
|
|
|
|
1,37
|
|
|
|
0,36
|
2,40
|
2,90
|
2,40
|
|
|
|
|
|
|
|
3,53
|
2,41
|
20,81
|
|
27,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,97%
|
-4,85%
|
-74,05%
|
-85,82%
|
8,81%
|
197,49%
|
-203,21%
|
-72,63%
|
38,48%
|
42,64%
|
158,03%
|
-11,67%
|
-76,81%
|
-75,98%
|
-49,55%
|
22,30%
|
27,15%
|
7,28%
|
-63,64%
|
4,41%
|
|
|
32,75%
|
-5,16%
|
-75,23%
|
-86,44%
|
8,49%
|
193,80%
|
-199,56%
|
-70,70%
|
39,27%
|
47,38%
|
171,23%
|
-35,06%
|
-95,24%
|
-82,99%
|
-54,92%
|
18,49%
|
26,20%
|
7,11%
|
-63,72%
|
4,29%
|
|
|
22,56
|
-3,44
|
-51,79
|
-70,09
|
7,50
|
33,51
|
40,00
|
94,06
|
-92,61
|
-86,56
|
-192,05
|
-14,56
|
-24,47
|
-41,34
|
-30,92
|
10,48
|
16,00
|
2,89
|
-27,41
|
2,33
|
|
|
32,75
|
-5,16
|
-75,23
|
-86,44
|
8,49
|
193,80
|
-199,56
|
-70,70
|
39,27
|
47,38
|
171,23
|
-35,06
|
-95,24
|
-82,99
|
-54,92
|
18,49
|
26,20
|
7,11
|
-63,72
|
4,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312,92
|
680,38
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312,92
|
680,38
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1,80
|
2
|
2
|
2
|
1,90
|
1,70
|
2
|
2
|
1,30
|
0,90
|
1
|
0,90
|
0,20
|
|
|
|
|
|
|
|
|
€
31K
|
€
66K
|
€
61K
|
€
60K
|
€
59K
|
€
59K
|
€
59K
|
€
100K
|
€
85K
|
€
72K
|
€
59K
|
€
52K
|
€
58K
|
€
61K
|
|