CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
|
|
|
|
€
40K
|
€
26K
|
€
74K
|
€
218K
|
€
154K
|
€
133K
|
€
180K
|
€
131K
|
€
158K
|
€
149K
|
€
160K
|
€
162K
|
€
137K
|
|
|
|
|
|
|
|
53,98%
|
-64,86%
|
-66,01%
|
41,72%
|
16,14%
|
-26,27%
|
37,63%
|
-17,39%
|
6,25%
|
-6,84%
|
-0,98%
|
17,75%
|
|
|
|
€
26K
|
€
6K
|
€
20K
|
€
16K
|
€
18K
|
€
15K
|
€
2K
|
€
15K
|
€
43K
|
€
42K
|
€
32K
|
€
71K
|
€
39K
|
€
42K
|
€
45K
|
€
51K
|
€
58K
|
€
29K
|
|
|
€
15K
|
€
-4K
|
€
12K
|
€
12K
|
€
14K
|
€
12K
|
€
110
|
€
-54K
|
€
3K
|
€
2K
|
€
-13K
|
€
20K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
3K
|
€
11K
|
€
1K
|
|
|
€
589
|
€
-15K
|
€
-11K
|
€
-23K
|
€
-35K
|
€
-49K
|
€
-62K
|
€
-62K
|
€
-8K
|
€
-11K
|
€
-14K
|
€
-812
|
€
-21K
|
€
-10K
|
€
-3K
|
€
2K
|
€
-653
|
€
-11K
|
|
|
€
34K
|
€
10K
|
€
23K
|
€
18K
|
€
20K
|
€
14K
|
€
1K
|
€
2K
|
€
17K
|
€
9K
|
€
4K
|
€
39K
|
€
5K
|
€
11K
|
€
13K
|
€
21K
|
€
27K
|
€
9K
|
|
|
€
3K
|
|
|
|
€
1K
|
|
€
284
|
€
547
|
€
3K
|
€
202
|
€
198
|
€
5K
|
€
166
|
|
|
|
|
€
897
|
|
|
|
|
|
|
|
|
€
11
|
€
20K
|
€
29K
|
€
34K
|
€
38K
|
€
33K
|
€
37K
|
€
34K
|
€
34K
|
€
32K
|
€
29K
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
5K
|
€
19K
|
€
15K
|
€
17K
|
€
14K
|
€
550
|
€
-32K
|
€
12K
|
€
5K
|
€
-8K
|
€
35K
|
€
883
|
€
5K
|
€
8K
|
€
15K
|
€
22K
|
€
6K
|
|
|
11,26%
|
3,26%
|
10,83%
|
12,06%
|
11,72%
|
33,89%
|
2,11%
|
-43,65%
|
5,45%
|
3,36%
|
-5,84%
|
19,40%
|
0,68%
|
3,46%
|
5,18%
|
9,52%
|
13,88%
|
4,27%
|
|
|
€
18K
|
€
-3K
|
€
13K
|
€
12K
|
€
14K
|
€
12K
|
€
550
|
€
-53K
|
€
4K
|
€
2K
|
€
-12K
|
€
26K
|
€
-10K
|
€
-5K
|
€
-3K
|
€
5K
|
€
13K
|
€
2K
|
|
|
€
15K
|
€
-4K
|
€
12K
|
€
12K
|
€
14K
|
€
12K
|
€
110
|
€
-54K
|
€
3K
|
€
2K
|
€
-13K
|
€
20K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
3K
|
€
11K
|
€
1K
|
|
|
6,86%
|
-2,51%
|
7,01%
|
9,62%
|
9,77%
|
30,50%
|
0,42%
|
-72,19%
|
1,44%
|
1,54%
|
-9,70%
|
11,37%
|
-8,59%
|
-4,25%
|
-3,54%
|
1,65%
|
6,66%
|
0,88%
|
|
|
€
2K
|
€
0
|
€
33K
|
€
0
|
€
0
|
|
|
|
-
|
€
0
|
-
|
€
0
|
€
0
|
€
829
|
€
7K
|
-
|
€
32K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
16K
|
€
25K
|
€
31K
|
€
27K
|
€
20K
|
€
12K
|
€
12K
|
€
13K
|
€
8K
|
€
6K
|
€
15K
|
€
1K
|
€
8K
|
€
4K
|
€
11K
|
€
4K
|
€
20K
|
|
|
€
22K
|
€
4K
|
€
18K
|
€
15K
|
€
17K
|
€
14K
|
€
110
|
€
-33K
|
€
11K
|
€
5K
|
€
-8K
|
€
29K
|
€
-448
|
€
4K
|
€
6K
|
€
12K
|
€
21K
|
€
5K
|
|
|
€
-13K
|
€
-30K
|
€
-31K
|
€
-28K
|
€
-43K
|
€
-60K
|
€
-62K
|
€
-62K
|
€
-31K
|
€
-37K
|
€
-42K
|
€
-34K
|
€
-59K
|
€
-53K
|
€
-51K
|
€
-44K
|
€
-52K
|
€
-61K
|
|
|
0,84
|
0,66
|
0,62
|
0,65
|
0,48
|
0,26
|
0,21
|
0,23
|
0,66
|
0,59
|
0,52
|
0,58
|
0,32
|
0,38
|
0,38
|
0,45
|
0,37
|
0,37
|
|
|
0,77
|
0,60
|
0,59
|
0,65
|
0,46
|
0,26
|
0,18
|
0,15
|
0,24
|
0,17
|
0,15
|
0,27
|
0,12
|
0,18
|
0,12
|
0,22
|
0,18
|
0,25
|
|
|
0,84
|
0,66
|
0,62
|
0,65
|
0,48
|
0,26
|
0,21
|
0,23
|
0,66
|
0,60
|
0,52
|
0,58
|
0,32
|
0,38
|
0,38
|
0,45
|
0,37
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
79K
|
€
82K
|
€
56K
|
€
46K
|
€
31K
|
€
16K
|
€
19K
|
€
81K
|
€
79K
|
€
74K
|
€
79K
|
€
65K
|
€
81K
|
€
90K
|
€
99K
|
€
103K
|
€
86K
|
|
|
€
89K
|
€
94K
|
€
93K
|
€
79K
|
€
82K
|
€
81K
|
€
78K
|
€
80K
|
€
89K
|
€
90K
|
€
88K
|
€
80K
|
€
86K
|
€
91K
|
€
93K
|
€
97K
|
€
103K
|
€
98K
|
|
|
€
84K
|
€
86K
|
€
82K
|
€
79K
|
€
82K
|
€
81K
|
€
78K
|
€
80K
|
€
88K
|
€
89K
|
€
88K
|
€
80K
|
€
86K
|
€
85K
|
€
82K
|
€
81K
|
€
83K
|
€
98K
|
|
|
€
5K
|
€
8K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
16K
|
€
21K
|
|
|
|
0,66%
|
-18,43%
|
-13,21%
|
-41,57%
|
-76,07%
|
-158,68%
|
-378,50%
|
-332,60%
|
-10,09%
|
-14,34%
|
-18,38%
|
-1,03%
|
-32,79%
|
-12,37%
|
-3,67%
|
2,01%
|
-0,64%
|
-13,21%
|
|
|
8,65
|
-0,56
|
-1,02
|
|
|
|
|
|
|
|
|
|
|
-0,56
|
-3,31
|
8,02
|
-31,50
|
|
|
|
3,58
|
19,03
|
4,89
|
5,16
|
4,80
|
5,92
|
141,77
|
|
7,49
|
17,40
|
|
2,29
|
97,54
|
16,64
|
12,06
|
6,35
|
4,61
|
16,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 718,87%
|
-29,75%
|
-170,70%
|
-65,20%
|
-48,39%
|
-27,51%
|
-0,18%
|
53,88%
|
-134,14%
|
-47,89%
|
61,47%
|
-3 614,87%
|
2,11%
|
-40,46%
|
-167,15%
|
624,97%
|
-3 138,61%
|
-40,47%
|
|
|
2 581,41%
|
26,02%
|
-113,44%
|
-52,67%
|
-40,18%
|
-24,80%
|
-0,18%
|
86,76%
|
-38,38%
|
-20,92%
|
94,06%
|
-2 517,91%
|
52,84%
|
67,14%
|
160,06%
|
133,00%
|
-1 647,64%
|
-10,61%
|
|
|
16,91
|
-4,80
|
14,99
|
21,89
|
30,57
|
39,35
|
0,68
|
-288,56
|
3,87
|
3,00
|
-17,29
|
25,81
|
-17,33
|
-8,31
|
-5,87
|
2,67
|
10,48
|
1,40
|
|
|
2 581,41
|
26,02
|
-113,44
|
-52,67
|
-40,18
|
-24,80
|
-0,18
|
86,76
|
-38,38
|
-20,92
|
94,06
|
-2 517,91
|
52,84
|
67,14
|
160,06
|
133,00
|
-1 647,64
|
-10,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,44
|
73,87
|
39,07
|
44,21
|
28,21
|
|
|
|
6
|
4,55
|
1,48
|
0,98
|
|
4,57
|
3,40
|
1,79
|
1,67
|
0,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,44
|
73,87
|
39,07
|
44,21
|
28,21
|
|
|
|
6,00
|
4,55
|
1,48
|
0,98
|
|
4,57
|
3,40
|
1,79
|
1,67
|
0,86
|
|
|
12,44
|
12,71
|
6,64
|
|
3,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,35
|
36,89
|
109,93
|
201,68
|
234,57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1,30
|
1,30
|
1,20
|
1,20
|
1,30
|
1,30
|
1,30
|
1,30
|
1,10
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
29K
|
€
26K
|
€
29K
|
€
28K
|
€
30K
|
€
26K
|
€
26K
|
€
25K
|
€
23K
|
€
19K
|