C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
168K
|
€
164K
|
€
151K
|
€
194K
|
€
174K
|
€
179K
|
€
213K
|
€
194K
|
€
148K
|
€
202K
|
€
275K
|
€
265K
|
€
174K
|
€
147K
|
€
177K
|
€
94K
|
€
106K
|
€
87K
|
€
102K
|
|
|
€
57K
|
€
62K
|
€
45K
|
€
17K
|
€
58K
|
€
44K
|
€
47K
|
€
78K
|
€
53K
|
€
26K
|
€
58K
|
€
95K
|
€
99K
|
€
34K
|
€
31K
|
€
79K
|
€
-22K
|
€
777
|
€
12K
|
€
27K
|
|
|
€
584K
|
€
566K
|
€
580K
|
€
585K
|
€
590K
|
€
532K
|
€
488K
|
€
559K
|
€
481K
|
€
428K
|
€
403K
|
€
344K
|
€
181K
|
€
220K
|
€
211K
|
€
241K
|
€
191K
|
€
213K
|
€
212K
|
€
200K
|
|
|
1
|
1
|
1
|
1,80
|
1,80
|
2,10
|
2,30
|
2
|
|
2
|
2
|
2
|
2
|
1,90
|
3
|
2
|
2
|
2
|
1,10
|
1
|
|
|
€
122K
|
€
124K
|
€
106K
|
€
72K
|
€
127K
|
€
102K
|
€
107K
|
€
154K
|
€
123K
|
€
71K
|
€
127K
|
€
202K
|
€
187K
|
€
111K
|
€
69K
|
€
119K
|
€
26K
|
€
35K
|
€
50K
|
€
66K
|
|
|
€
29K
|
€
9K
|
€
7K
|
€
10K
|
€
10K
|
€
2K
|
€
23K
|
€
23K
|
€
11K
|
€
2K
|
€
4K
|
€
6K
|
€
12K
|
€
14K
|
€
3K
|
€
6K
|
|
€
8K
|
€
6K
|
€
8K
|
|
|
€
64K
|
€
67K
|
€
80K
|
€
104K
|
€
90K
|
€
94K
|
€
93K
|
€
86K
|
€
90K
|
€
95K
|
€
95K
|
€
96K
|
€
95K
|
€
75K
|
€
86K
|
€
76K
|
€
74K
|
€
79K
|
€
43K
|
€
44K
|
|
|
€
39K
|
€
75K
|
€
50K
|
€
22K
|
|
-
|
€
50K
|
|
|
|
|
|
€
137K
|
€
25K
|
€
30K
|
€
29K
|
|
|
|
|
|
|
68,53%
|
121,16%
|
111,77%
|
128,80%
|
|
0,00%
|
106,87%
|
|
|
|
|
|
138,76%
|
74,37%
|
98,31%
|
37,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
99K
|
€
79K
|
€
45K
|
€
100K
|
€
78K
|
€
85K
|
€
126K
|
€
102K
|
€
51K
|
€
106K
|
€
173K
|
€
169K
|
€
97K
|
€
58K
|
€
100K
|
€
17K
|
€
26K
|
€
41K
|
€
57K
|
|
|
€
83K
|
€
91K
|
€
68K
|
€
28K
|
€
86K
|
€
66K
|
€
72K
|
€
116K
|
€
91K
|
€
40K
|
€
87K
|
€
151K
|
€
157K
|
€
88K
|
€
48K
|
€
91K
|
€
8K
|
€
13K
|
€
28K
|
€
44K
|
|
|
€
57K
|
€
62K
|
€
45K
|
€
17K
|
€
58K
|
€
44K
|
€
47K
|
€
78K
|
€
53K
|
€
26K
|
€
58K
|
€
95K
|
€
99K
|
€
34K
|
€
31K
|
€
79K
|
€
-22K
|
€
777
|
€
12K
|
€
27K
|
|
|
-
|
€
28K
|
-
|
€
1K
|
€
35K
|
|
|
€
783
|
€
15K
|
€
2K
|
€
7K
|
€
50K
|
€
21K
|
€
3K
|
€
1K
|
€
18K
|
-
|
€
1K
|
€
22K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
€
501K
|
€
423K
|
€
363K
|
€
499K
|
€
321K
|
€
262K
|
€
507K
|
€
452K
|
€
322K
|
€
356K
|
€
280K
|
€
299K
|
€
168K
|
€
163K
|
€
157K
|
€
174K
|
€
164K
|
€
149K
|
€
103K
|
|
|
€
70K
|
€
70K
|
€
56K
|
€
34K
|
€
72K
|
€
56K
|
€
60K
|
€
88K
|
€
64K
|
€
36K
|
€
77K
|
€
117K
|
€
111K
|
€
44K
|
€
41K
|
€
87K
|
€
-13K
|
€
13K
|
€
25K
|
€
40K
|
|
|
€
574K
|
€
543K
|
€
576K
|
€
570K
|
€
564K
|
€
528K
|
€
472K
|
€
549K
|
€
461K
|
€
412K
|
€
379K
|
€
310K
|
€
175K
|
€
222K
|
€
209K
|
€
230K
|
€
190K
|
€
202K
|
€
176K
|
€
174K
|
|
|
5,63
|
5,80
|
19,81
|
14,33
|
7,32
|
8,79
|
4,35
|
6,19
|
5,89
|
6,59
|
6,09
|
4,57
|
1,90
|
4,01
|
8,49
|
3,90
|
5,74
|
6,60
|
7
|
5,93
|
|
|
5,43
|
5,43
|
16,92
|
10,48
|
6,64
|
7,26
|
3,85
|
5,82
|
5,33
|
5,53
|
5,76
|
4,31
|
1,73
|
3,49
|
6,97
|
3,53
|
5,30
|
6,12
|
6,34
|
5,54
|
|
|
5,63
|
5,80
|
19,81
|
14,33
|
7,32
|
8,79
|
4,42
|
6,19
|
5,89
|
6,59
|
6,10
|
4,62
|
1,93
|
4,07
|
8,49
|
3,90
|
5,74
|
6,60
|
7
|
5,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
723K
|
€
695K
|
€
625K
|
€
643K
|
€
694K
|
€
615K
|
€
644K
|
€
680K
|
€
590K
|
€
517K
|
€
492K
|
€
446K
|
€
391K
|
€
308K
|
€
254K
|
€
335K
|
€
247K
|
€
263K
|
€
242K
|
€
235K
|
|
|
€
124K
|
€
113K
|
€
31K
|
€
43K
|
€
89K
|
€
68K
|
€
141K
|
€
106K
|
€
94K
|
€
74K
|
€
74K
|
€
87K
|
€
195K
|
€
74K
|
€
28K
|
€
79K
|
€
40K
|
€
36K
|
€
29K
|
€
35K
|
|
|
€
124K
|
€
113K
|
€
31K
|
€
43K
|
€
89K
|
€
68K
|
€
139K
|
€
106K
|
€
94K
|
€
74K
|
€
74K
|
€
86K
|
€
191K
|
€
73K
|
€
28K
|
€
79K
|
€
40K
|
€
36K
|
€
29K
|
€
35K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,79%
|
81,55%
|
92,70%
|
91,01%
|
84,98%
|
86,53%
|
75,77%
|
82,23%
|
81,47%
|
82,86%
|
81,83%
|
77,20%
|
46,38%
|
71,25%
|
83,11%
|
71,85%
|
77,67%
|
80,98%
|
87,86%
|
85,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,29
|
1,14
|
0,39
|
0,95
|
0,89
|
0,87
|
1,66
|
0,84
|
0,92
|
1,44
|
0,70
|
0,50
|
1,15
|
0,76
|
0,48
|
0,79
|
2,36
|
1,41
|
0,72
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,93%
|
12,32%
|
9,69%
|
5,82%
|
12,25%
|
10,58%
|
12,39%
|
15,70%
|
13,30%
|
8,49%
|
19,14%
|
34,08%
|
61,04%
|
19,82%
|
19,27%
|
36,31%
|
-6,68%
|
6,03%
|
11,72%
|
19,89%
|
|
|
9,74%
|
10,93%
|
7,72%
|
2,92%
|
9,81%
|
8,23%
|
9,59%
|
13,93%
|
10,97%
|
6,00%
|
14,47%
|
27,68%
|
54,40%
|
15,30%
|
14,45%
|
32,65%
|
-11,27%
|
0,36%
|
5,71%
|
13,65%
|
|
|
7,87
|
8,91
|
7,16
|
2,66
|
8,33
|
7,12
|
7,26
|
11,45
|
8,94
|
4,97
|
11,84
|
21,37
|
25,23
|
10,90
|
12,01
|
23,46
|
-8,75
|
0,30
|
5,02
|
11,61
|
|
|
9,74
|
10,93
|
7,72
|
2,92
|
9,81
|
8,23
|
9,59
|
13,93
|
10,97
|
6,00
|
14,47
|
27,68
|
54,40
|
15,30
|
14,45
|
32,65
|
-11,27
|
0,36
|
5,71
|
13,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1,80
|
1,80
|
2,10
|
2,30
|
2
|
|
2
|
2
|
2
|
2
|
1,90
|
3
|
2
|
2
|
2
|
1,10
|
1
|
|
|
€
64K
|
€
67K
|
€
80K
|
€
58K
|
€
50K
|
€
45K
|
€
40K
|
€
43K
|
|
€
48K
|
€
48K
|
€
48K
|
€
47K
|
€
40K
|
€
29K
|
€
38K
|
€
37K
|
€
39K
|
€
40K
|
€
44K
|