C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
80K
|
€
56K
|
€
-108K
|
€
703K
|
€
242K
|
€
57K
|
€
78K
|
€
59K
|
€
23K
|
€
53K
|
€
29K
|
€
-92K
|
|
|
€
-66K
|
€
-84K
|
€
-70K
|
€
-261K
|
€
29K
|
€
-77K
|
€
132K
|
€
-17K
|
€
-38K
|
€
40K
|
€
-48K
|
€
-104K
|
€
-3K
|
|
|
€
2,14M
|
€
2,20M
|
€
2,28M
|
€
2,35M
|
€
489K
|
€
89K
|
€
847K
|
€
715K
|
€
732K
|
€
570K
|
€
545K
|
€
-7K
|
€
97K
|
|
|
€
143K
|
€
110K
|
€
134K
|
€
101K
|
€
584K
|
€
148K
|
€
86K
|
€
88K
|
€
70K
|
€
25K
|
€
75K
|
€
31K
|
€
4K
|
|
|
€
63K
|
€
5K
|
€
4K
|
€
85
|
€
2K
|
€
183
|
€
1K
|
|
|
|
|
|
€
83K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
18K
|
€
42K
|
€
-152K
|
€
699K
|
€
200K
|
€
55K
|
€
76K
|
€
54K
|
€
7K
|
€
48K
|
€
28K
|
€
-95K
|
|
|
€
-30K
|
€
-81K
|
€
-58K
|
€
-256K
|
€
620K
|
€
136K
|
€
-561
|
€
20K
|
€
-1K
|
€
-51K
|
€
-77K
|
€
-50K
|
€
-171K
|
|
|
€
-45K
|
€
-29K
|
€
-16K
|
€
-261K
|
€
29K
|
€
-77K
|
€
132K
|
€
-17K
|
€
-38K
|
€
40K
|
€
-48K
|
€
-104K
|
€
-3K
|
|
|
€
192K
|
€
0
|
€
10K
|
€
1,37M
|
€
434K
|
€
-819K
|
€
737
|
€
6K
|
€
200K
|
€
826
|
€
901K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
2K
|
€
748
|
€
2K
|
€
33K
|
€
8K
|
€
2K
|
€
4K
|
€
10K
|
€
23K
|
€
6K
|
€
8K
|
|
|
€
25K
|
€
16K
|
€
30K
|
€
-157K
|
€
108K
|
€
-13K
|
€
188K
|
€
39K
|
€
17K
|
€
97K
|
€
77K
|
€
-26K
|
€
73K
|
|
|
€
-1,18M
|
€
-938K
|
€
-860K
|
€
-866K
|
€
390K
|
€
194K
|
€
46K
|
€
-106K
|
€
-106K
|
€
-92K
|
€
-408K
|
€
-131K
|
€
62K
|
|
|
0,01
|
0,05
|
0,11
|
0,25
|
1,71
|
1,30
|
1,09
|
0,79
|
0,82
|
0,85
|
0,45
|
0,71
|
1,15
|
|
|
0,01
|
0,05
|
0,11
|
0,25
|
1,71
|
1,30
|
1,09
|
0,79
|
0,82
|
0,85
|
0,45
|
0,71
|
1,15
|
|
|
0,01
|
0,05
|
0,11
|
0,25
|
1,71
|
1,30
|
1,09
|
0,79
|
0,82
|
0,85
|
0,45
|
0,71
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,11M
|
€
4,04M
|
€
4,20M
|
€
4,48M
|
€
1,80M
|
€
1,34M
|
€
1,97M
|
€
1,83M
|
€
1,96M
|
€
1,87M
|
€
2,09M
|
€
1,29M
|
€
1,52M
|
|
|
€
1,82M
|
€
1,67M
|
€
1,72M
|
€
1,90M
|
€
1,06M
|
€
1,19M
|
€
1,12M
|
€
1,12M
|
€
1,23M
|
€
1,30M
|
€
1,54M
|
€
1,30M
|
€
1,42M
|
|
|
€
1,20M
|
€
983K
|
€
966K
|
€
1,16M
|
€
554K
|
€
642K
|
€
537K
|
€
497K
|
€
579K
|
€
617K
|
€
745K
|
€
450K
|
€
408K
|
|
|
€
618K
|
€
686K
|
€
752K
|
€
739K
|
€
507K
|
€
546K
|
€
583K
|
€
618K
|
€
652K
|
€
683K
|
€
796K
|
€
848K
|
€
1,01M
|
|
|
51,95%
|
54,52%
|
54,43%
|
52,62%
|
27,15%
|
6,65%
|
43,06%
|
39,07%
|
37,29%
|
30,47%
|
26,13%
|
-0,54%
|
6,43%
|
|
|
0,29
|
0,31
|
0,33
|
0,31
|
1,04
|
6,14
|
0,69
|
0,86
|
0,89
|
1,20
|
1,46
|
-121,56
|
10,37
|
|
|
29,86
|
92,21
|
40,82
|
|
1,52
|
5,95
|
20,22
|
14,70
|
22,64
|
196,04
|
32,05
|
46,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,16%
|
0,71%
|
1,30%
|
-6,66%
|
22,15%
|
-14,88%
|
22,21%
|
5,46%
|
2,38%
|
17,09%
|
14,08%
|
374,92%
|
74,94%
|
|
|
-3,09%
|
-3,79%
|
-3,08%
|
-11,08%
|
5,99%
|
-86,26%
|
15,60%
|
-2,35%
|
-5,20%
|
7,06%
|
-8,84%
|
1 496,38%
|
-2,63%
|
|
|
-1,60
|
-2,07
|
-1,68
|
-5,83
|
1,63
|
-5,73
|
6,72
|
-0,92
|
-1,94
|
2,15
|
-2,31
|
-8,09
|
-0,17
|
|
|
-3,09
|
-3,79
|
-3,08
|
-11,08
|
5,99
|
-86,26
|
15,60
|
-2,35
|
-5,20
|
7,06
|
-8,84
|
1 496,38
|
-2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,48
|
37,25
|
27,94
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,48
|
37,25
|
27,94
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|