C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
844K
|
€
470K
|
€
275K
|
€
250K
|
€
219K
|
€
130K
|
|
|
€
17K
|
€
47K
|
€
14K
|
€
24K
|
€
-3K
|
€
9K
|
€
-38K
|
|
|
€
95K
|
€
77K
|
€
50K
|
€
37K
|
€
13K
|
€
16K
|
€
7K
|
|
|
18,20
|
11,10
|
8,90
|
6,80
|
6,70
|
9,50
|
7,60
|
|
|
€
130K
|
€
75K
|
€
24K
|
€
26K
|
€
5K
|
€
19K
|
€
283
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
€
976K
|
€
769K
|
€
445K
|
€
248K
|
€
243K
|
€
213K
|
€
140K
|
|
|
|
€
20K
|
€
833
|
|
|
|
|
|
|
|
42,80%
|
6,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
72K
|
€
23K
|
€
26K
|
€
5K
|
€
2K
|
€
-13K
|
|
|
€
127K
|
€
68K
|
€
18K
|
€
21K
|
€
436
|
€
-3K
|
€
-25K
|
|
|
€
17K
|
€
47K
|
€
14K
|
€
24K
|
€
-3K
|
€
9K
|
€
-38K
|
|
|
€
762K
|
€
22K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
86K
|
€
44K
|
€
26K
|
€
9K
|
€
15K
|
€
16K
|
|
|
€
49K
|
€
51K
|
€
19K
|
€
29K
|
€
2K
|
€
14K
|
€
-26K
|
|
|
€
-39K
|
€
84K
|
€
70K
|
€
58K
|
€
37K
|
€
39K
|
€
26K
|
|
|
0,86
|
1,91
|
2,05
|
2,59
|
2,71
|
3,79
|
1,82
|
|
|
0,86
|
1,91
|
2,05
|
2,59
|
2,71
|
3,79
|
1,82
|
|
|
0,86
|
1,91
|
2,05
|
2,59
|
2,71
|
3,79
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
997K
|
€
208K
|
€
151K
|
€
109K
|
€
70K
|
€
68K
|
€
75K
|
|
|
€
903K
|
€
131K
|
€
101K
|
€
71K
|
€
57K
|
€
52K
|
€
68K
|
|
|
€
273K
|
€
92K
|
€
67K
|
€
36K
|
€
21K
|
€
14K
|
€
32K
|
|
|
€
629K
|
€
39K
|
€
34K
|
€
35K
|
€
35K
|
€
38K
|
€
37K
|
|
|
9,48%
|
37,11%
|
33,35%
|
34,48%
|
18,84%
|
23,57%
|
9,12%
|
|
|
6,65
|
0,50
|
0,68
|
0,93
|
2,68
|
2,37
|
5,34
|
|
|
5,67
|
1,80
|
4,36
|
2,78
|
11,18
|
33,58
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,03%
|
66,47%
|
37,45%
|
77,99%
|
14,03%
|
84,72%
|
-376,12%
|
|
|
18,49%
|
60,62%
|
27,19%
|
64,72%
|
-21,19%
|
57,12%
|
-558,43%
|
|
|
1,75
|
22,50
|
9,07
|
22,32
|
-3,99
|
13,47
|
-50,95
|
|
|
18,49
|
60,62
|
27,19
|
64,72
|
-21,19
|
57,12
|
-558,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
2,09
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
2,09
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,20
|
11,10
|
8,90
|
6,80
|
6,70
|
9,50
|
7,60
|
|
|
€
54K
|
€
69K
|
€
50K
|
€
37K
|
€
36K
|
€
22K
|
€
18K
|