C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
73K
|
€
90K
|
€
57K
|
€
96K
|
€
93K
|
€
47K
|
€
61K
|
€
56K
|
€
37K
|
€
69K
|
€
89K
|
€
77K
|
€
76K
|
€
35K
|
€
57K
|
€
48K
|
€
31K
|
€
58K
|
€
49K
|
|
|
€
15K
|
€
23K
|
€
34K
|
€
11K
|
€
40K
|
€
42K
|
€
11K
|
€
17K
|
€
13K
|
€
9K
|
€
5K
|
€
30K
|
€
33K
|
€
38K
|
€
5K
|
€
-4K
|
€
-1K
|
€
-7K
|
€
2K
|
€
-4K
|
|
|
€
327K
|
€
312K
|
€
288K
|
€
255K
|
€
244K
|
€
204K
|
€
162K
|
€
151K
|
€
133K
|
€
120K
|
€
111K
|
€
107K
|
€
76K
|
€
43K
|
€
5K
|
€
596
|
€
4K
|
€
6K
|
€
13K
|
€
11K
|
|
|
€
65K
|
€
83K
|
€
99K
|
€
66K
|
€
113K
|
€
107K
|
€
49K
|
€
56K
|
€
52K
|
€
34K
|
€
59K
|
€
75K
|
€
62K
|
€
60K
|
€
27K
|
€
10K
|
€
34K
|
€
21K
|
€
43K
|
€
35K
|
|
|
€
5K
|
€
7K
|
€
7K
|
€
1K
|
€
3K
|
€
10K
|
€
10K
|
€
7K
|
€
14K
|
€
9K
|
€
12K
|
€
23K
|
€
10K
|
€
22K
|
€
12K
|
€
8K
|
€
6K
|
€
10K
|
€
10K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
70K
|
€
87K
|
€
55K
|
€
95K
|
€
93K
|
€
47K
|
€
56K
|
€
56K
|
€
35K
|
€
66K
|
€
89K
|
€
73K
|
€
74K
|
€
33K
|
€
14K
|
€
47K
|
€
30K
|
€
57K
|
€
49K
|
|
|
€
26K
|
€
36K
|
€
53K
|
€
23K
|
€
65K
|
€
66K
|
€
25K
|
€
35K
|
€
32K
|
€
11K
|
€
44K
|
€
57K
|
€
57K
|
€
59K
|
€
18K
|
€
-1K
|
€
9K
|
€
-9K
|
€
18K
|
€
14K
|
|
|
€
15K
|
€
23K
|
€
34K
|
€
11K
|
€
40K
|
€
42K
|
€
11K
|
€
17K
|
€
13K
|
€
9K
|
€
5K
|
€
30K
|
€
33K
|
€
38K
|
€
5K
|
€
-4K
|
€
-1K
|
€
-7K
|
€
2K
|
€
-4K
|
|
|
€
241K
|
€
5K
|
€
13K
|
€
21K
|
€
33K
|
€
69K
|
€
5K
|
€
535
|
€
12K
|
€
14K
|
€
-155K
|
€
382K
|
€
11K
|
€
8K
|
€
11K
|
€
-259K
|
€
4K
|
€
19K
|
€
36K
|
€
224K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
133K
|
€
109K
|
€
102K
|
€
95K
|
€
92K
|
€
67K
|
€
29K
|
€
45K
|
€
27K
|
€
74K
|
€
63K
|
€
31K
|
€
7K
|
€
11K
|
€
22K
|
€
10K
|
|
€
1K
|
€
15K
|
|
|
€
49K
|
€
57K
|
€
68K
|
€
43K
|
€
70K
|
€
68K
|
€
32K
|
€
38K
|
€
37K
|
€
32K
|
€
27K
|
€
62K
|
€
49K
|
€
54K
|
€
20K
|
€
12K
|
€
37K
|
€
32K
|
€
41K
|
€
32K
|
|
|
€
-2K
|
€
117K
|
€
92K
|
€
63K
|
€
67K
|
€
54K
|
€
58K
|
€
75K
|
€
59K
|
€
57K
|
€
60K
|
€
11K
|
€
881
|
€
-28K
|
€
-64K
|
€
-64K
|
€
-308K
|
€
-316K
|
€
-307K
|
€
-252K
|
|
|
0,97
|
2,63
|
2,30
|
2,06
|
2,46
|
2,38
|
2,48
|
3,42
|
2,44
|
2,49
|
2,08
|
1,15
|
1,02
|
0,71
|
0,39
|
0,46
|
0,08
|
0,11
|
0,06
|
0,11
|
|
|
0,97
|
2,63
|
2,30
|
2,06
|
2,46
|
2,38
|
2,48
|
3,42
|
2,44
|
2,49
|
2,08
|
1,15
|
1,02
|
0,71
|
0,39
|
0,46
|
0,08
|
0,11
|
0,06
|
0,11
|
|
|
0,97
|
2,63
|
2,30
|
2,06
|
2,46
|
2,38
|
2,96
|
3,42
|
2,44
|
2,49
|
2,08
|
1,15
|
1,02
|
0,71
|
0,39
|
0,46
|
0,08
|
0,11
|
0,06
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584K
|
€
485K
|
€
488K
|
€
470K
|
€
472K
|
€
448K
|
€
428K
|
€
434K
|
€
450K
|
€
455K
|
€
485K
|
€
633K
|
€
255K
|
€
270K
|
€
249K
|
€
268K
|
€
516K
|
€
561K
|
€
562K
|
€
576K
|
|
|
€
257K
|
€
174K
|
€
200K
|
€
215K
|
€
227K
|
€
244K
|
€
267K
|
€
283K
|
€
316K
|
€
335K
|
€
373K
|
€
527K
|
€
176K
|
€
225K
|
€
244K
|
€
268K
|
€
512K
|
€
556K
|
€
550K
|
€
566K
|
|
|
€
81K
|
€
72K
|
€
71K
|
€
59K
|
€
46K
|
€
39K
|
€
39K
|
€
31K
|
€
41K
|
€
38K
|
€
55K
|
€
75K
|
€
56K
|
€
94K
|
€
104K
|
€
119K
|
€
336K
|
€
356K
|
€
327K
|
€
283K
|
|
|
€
176K
|
€
102K
|
€
129K
|
€
155K
|
€
182K
|
€
205K
|
€
228K
|
€
252K
|
€
275K
|
€
297K
|
€
318K
|
€
452K
|
€
120K
|
€
130K
|
€
140K
|
€
149K
|
€
176K
|
€
200K
|
€
223K
|
€
282K
|
|
|
56,01%
|
64,19%
|
59,10%
|
54,26%
|
51,80%
|
45,49%
|
37,76%
|
34,71%
|
29,68%
|
26,40%
|
22,97%
|
16,85%
|
29,96%
|
16,02%
|
2,14%
|
0,22%
|
0,85%
|
1,04%
|
2,25%
|
1,87%
|
|
|
0,54
|
0,33
|
0,45
|
0,61
|
0,74
|
1,01
|
1,41
|
1,68
|
2,06
|
2,47
|
2,86
|
4,23
|
1,58
|
3,01
|
26,26
|
250,12
|
40,25
|
34,26
|
17,62
|
26,16
|
|
|
4,34
|
2,48
|
2,29
|
3,91
|
2,40
|
2,64
|
5,72
|
5,03
|
5,66
|
9,58
|
5,65
|
5,94
|
2,40
|
3,05
|
7,32
|
18,64
|
10,82
|
18,66
|
9,66
|
11,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,92%
|
18,20%
|
23,60%
|
16,90%
|
28,64%
|
33,55%
|
20,07%
|
25,56%
|
27,67%
|
26,88%
|
23,94%
|
58,41%
|
64,21%
|
124,86%
|
373,24%
|
1 954,89%
|
842,74%
|
548,58%
|
320,44%
|
291,94%
|
|
|
4,73%
|
7,42%
|
11,65%
|
4,17%
|
16,55%
|
20,63%
|
6,90%
|
11,39%
|
9,98%
|
7,32%
|
4,13%
|
28,51%
|
43,36%
|
87,68%
|
88,81%
|
-632,29%
|
-33,59%
|
-116,95%
|
14,64%
|
-32,43%
|
|
|
2,65
|
4,76
|
6,88
|
2,26
|
8,57
|
9,39
|
2,60
|
3,95
|
2,96
|
1,93
|
0,95
|
4,80
|
12,99
|
14,04
|
1,90
|
-1,40
|
-0,28
|
-1,21
|
0,33
|
-0,61
|
|
|
4,73
|
7,42
|
11,65
|
4,17
|
16,55
|
20,63
|
6,90
|
11,39
|
9,98
|
7,32
|
4,13
|
28,51
|
43,36
|
87,68
|
88,81
|
-632,29
|
-33,59
|
-116,95
|
14,64
|
-32,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|