CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
17K
|
€
35K
|
€
39K
|
€
16K
|
€
-3K
|
€
-54
|
-
|
-
|
€
-276
|
€
-154
|
€
-321
|
€
-7K
|
€
54K
|
€
-6K
|
|
|
€
7K
|
€
-21K
|
€
-5K
|
€
8K
|
€
10K
|
€
-4K
|
€
-211
|
-
|
-
|
€
13K
|
€
-154
|
€
-352
|
€
-28K
|
€
14K
|
€
-76K
|
|
|
€
-64K
|
€
-71K
|
€
-50K
|
€
-45K
|
€
-53K
|
€
-63K
|
€
-59K
|
€
-58K
|
€
-58K
|
€
-58K
|
€
-72K
|
€
-71K
|
€
-71K
|
€
-43K
|
€
-57K
|
|
|
0,80
|
0,80
|
0,80
|
0,60
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
|
€
11K
|
-
|
€
3K
|
€
14K
|
€
11K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
29K
|
-
|
|
|
€
2K
|
€
121
|
€
3K
|
€
3K
|
€
337
|
|
|
|
|
|
|
€
49
|
€
49
|
€
480
|
€
44
|
|
|
€
32K
|
€
30K
|
€
30K
|
€
18K
|
|
|
|
|
|
|
|
|
€
227
|
€
18K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-14K
|
€
4K
|
€
19K
|
€
16K
|
€
-4K
|
€
-178
|
-
|
-
|
€
-276
|
€
-154
|
€
-321
|
€
-7K
|
€
35K
|
€
-21K
|
|
|
€
8K
|
€
-22K
|
€
-4K
|
€
12K
|
€
11K
|
€
-4K
|
€
-178
|
-
|
-
|
€
-276
|
€
-154
|
€
-321
|
€
-7K
|
€
35K
|
€
-63K
|
|
|
€
7K
|
€
-21K
|
€
-5K
|
€
8K
|
€
10K
|
€
-4K
|
€
-211
|
-
|
-
|
€
13K
|
€
-154
|
€
-352
|
€
-28K
|
€
14K
|
€
-76K
|
|
|
€
0
|
€
0
|
€
6K
|
€
8K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
17K
|
€
14K
|
€
11K
|
€
7K
|
|
€
28
|
€
28
|
€
28
|
€
28
|
€
61
|
€
109
|
€
2K
|
€
3K
|
|
|
€
14K
|
€
-14K
|
€
3K
|
€
15K
|
€
15K
|
€
-4K
|
€
-211
|
-
|
-
|
€
13K
|
€
-154
|
€
-352
|
€
-28K
|
€
14K
|
€
-33K
|
|
|
€
-280
|
€
-15K
|
€
-31K
|
€
-29K
|
€
-86K
|
€
-80K
|
|
€
-59K
|
€
-59K
|
€
-59K
|
€
-72K
|
€
-71K
|
€
-71K
|
€
114K
|
€
-86K
|
|
|
0,99
|
0,62
|
0,58
|
0,42
|
0,14
|
0,18
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
1,94
|
0,39
|
|
|
0,78
|
0,52
|
0,55
|
0,38
|
0,13
|
0,17
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
1,94
|
0,39
|
|
|
0,99
|
0,66
|
0,58
|
0,42
|
0,15
|
0,18
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
1,94
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
48K
|
€
74K
|
€
55K
|
€
48K
|
€
35K
|
|
€
152
|
€
152
|
€
152
|
€
152
|
€
611
|
€
659
|
€
235K
|
€
282K
|
|
|
€
106K
|
€
119K
|
€
123K
|
€
100K
|
€
100K
|
€
98K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
72K
|
€
72K
|
€
71K
|
€
278K
|
€
339K
|
|
|
€
26K
|
€
36K
|
€
73K
|
€
50K
|
€
95K
|
€
98K
|
€
59K
|
€
59K
|
€
59K
|
€
59K
|
€
72K
|
€
72K
|
€
71K
|
€
121K
|
€
138K
|
|
|
€
80K
|
€
80K
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
199K
|
|
|
-152,73%
|
-148,98%
|
-67,73%
|
-81,46%
|
-110,23%
|
-178,60%
|
|
-38 489,66%
|
-38 489,66%
|
-38 489,66%
|
-47 348,53%
|
-11 647,92%
|
-10 740,05%
|
-18,34%
|
-20,22%
|
|
|
-1,24
|
-1,13
|
-1
|
-1,11
|
|
|
|
|
|
|
|
|
|
-3,64
|
-3,50
|
|
|
6,88
|
|
28,20
|
5,14
|
6,38
|
|
|
|
|
|
|
|
|
7,89
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,40%
|
19,15%
|
-7,01%
|
-33,03%
|
-27,73%
|
6,36%
|
0,36%
|
0,00%
|
0,00%
|
-23,02%
|
0,21%
|
0,49%
|
39,23%
|
-32,49%
|
58,28%
|
|
|
-10,48%
|
29,94%
|
9,80%
|
-17,00%
|
-19,19%
|
6,36%
|
0,36%
|
0,00%
|
0,00%
|
-23,02%
|
0,21%
|
0,49%
|
39,23%
|
-32,49%
|
132,63%
|
|
|
16,01
|
-44,60
|
-6,64
|
13,85
|
21,15
|
-11,35
|
|
0
|
0
|
8 858,87
|
-101,19
|
-57,56
|
-4 212,96
|
5,96
|
-26,82
|
|
|
-10,48
|
29,94
|
9,80
|
-17,00
|
-19,19
|
6,36
|
0,36
|
0
|
0
|
-23,02
|
0,21
|
0,49
|
39,23
|
-32,49
|
132,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
0,60
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
|
€
40K
|
€
38K
|
€
38K
|
€
30K
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
28K
|