D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
1K
|
€
33K
|
€
-18K
|
€
-19K
|
€
14K
|
€
9K
|
€
48K
|
€
83K
|
|
|
€
-27K
|
€
-2K
|
€
33K
|
€
-19K
|
€
-21K
|
€
9K
|
€
3K
|
€
29K
|
€
36K
|
|
|
€
53K
|
€
80K
|
€
82K
|
€
50K
|
€
68K
|
€
89K
|
€
80K
|
€
77K
|
€
48K
|
|
|
€
3K
|
€
4K
|
€
39K
|
€
2K
|
€
3K
|
€
17K
|
€
13K
|
€
54K
|
€
69K
|
|
|
|
|
-
|
€
269
|
|
€
4K
|
€
2K
|
€
11K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-1K
|
€
32K
|
€
-18K
|
€
-20K
|
€
13K
|
€
9K
|
€
47K
|
€
62K
|
|
|
€
-27K
|
€
-2K
|
€
32K
|
€
-19K
|
€
-21K
|
€
12K
|
€
5K
|
€
40K
|
€
51K
|
|
|
€
-27K
|
€
-2K
|
€
33K
|
€
-19K
|
€
-21K
|
€
9K
|
€
3K
|
€
29K
|
€
36K
|
|
|
-
|
€
16K
|
|
|
-
|
€
0
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
41K
|
€
52K
|
€
43K
|
€
47K
|
€
78K
|
€
72K
|
€
90K
|
€
45K
|
|
|
€
-24K
|
€
-1K
|
€
33K
|
€
-18K
|
€
-20K
|
€
9K
|
€
7K
|
€
36K
|
€
67K
|
|
|
€
41K
|
€
66K
|
€
82K
|
€
70K
|
€
88K
|
€
108K
|
€
99K
|
€
91K
|
€
56K
|
|
|
9,55
|
16,44
|
16,78
|
14,47
|
12,39
|
4,79
|
8,20
|
5,60
|
3,06
|
|
|
9,34
|
13,50
|
13,65
|
11,31
|
10,26
|
4,21
|
7,86
|
5,37
|
3,06
|
|
|
9,55
|
16,44
|
16,78
|
14,47
|
12,39
|
4,79
|
8,20
|
5,60
|
3,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
84K
|
€
88K
|
€
75K
|
€
96K
|
€
137K
|
€
114K
|
€
117K
|
€
96K
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
8K
|
€
29K
|
€
14K
|
€
20K
|
€
27K
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
8K
|
€
29K
|
€
14K
|
€
20K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
91,62%
|
94,97%
|
94,04%
|
66,33%
|
71,12%
|
64,69%
|
70,45%
|
65,89%
|
50,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
|
|
2,18
|
1,51
|
0,42
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46,27%
|
-1,61%
|
39,83%
|
-37,26%
|
-29,39%
|
10,66%
|
9,30%
|
46,67%
|
139,58%
|
|
|
-52,15%
|
-2,71%
|
39,83%
|
-37,73%
|
-30,22%
|
9,64%
|
4,23%
|
37,26%
|
74,31%
|
|
|
-47,79
|
-2,58
|
37,46
|
-25,02
|
-21,49
|
6,24
|
2,98
|
24,55
|
37,49
|
|
|
-52,15
|
-2,71
|
39,83
|
-37,73
|
-30,22
|
9,64
|
4,23
|
37,26
|
74,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|