DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
92K
|
€
106K
|
€
103K
|
€
147K
|
€
124K
|
€
151K
|
€
130K
|
€
118K
|
€
90K
|
€
62K
|
€
103K
|
€
100K
|
€
137K
|
€
86K
|
€
68K
|
€
40K
|
€
56K
|
€
38K
|
€
26K
|
|
|
€
32K
|
€
22K
|
€
29K
|
€
26K
|
€
53K
|
€
43K
|
€
55K
|
€
41K
|
€
33K
|
€
17K
|
€
-3K
|
€
24K
|
€
19K
|
€
57K
|
€
7K
|
€
16K
|
€
-35K
|
€
26K
|
€
21K
|
€
10K
|
|
|
€
435K
|
€
404K
|
€
381K
|
€
353K
|
€
326K
|
€
273K
|
€
230K
|
€
175K
|
€
134K
|
€
101K
|
€
84K
|
€
87K
|
€
64K
|
€
45K
|
€
-12K
|
€
781
|
€
5K
|
€
59K
|
€
53K
|
€
47K
|
|
|
€
103K
|
€
93K
|
€
103K
|
€
97K
|
€
138K
|
€
108K
|
€
126K
|
€
106K
|
€
96K
|
€
71K
|
€
43K
|
€
82K
|
€
78K
|
€
108K
|
€
49K
|
€
52K
|
€
28K
|
€
49K
|
€
40K
|
€
22K
|
|
|
€
14K
|
€
12K
|
€
13K
|
€
16K
|
€
21K
|
€
28K
|
€
47K
|
€
53K
|
€
40K
|
€
15K
|
€
17K
|
€
26K
|
€
28K
|
€
18K
|
€
2K
|
€
5K
|
€
5K
|
€
17K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
15K
|
€
10K
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
281,29%
|
123,68%
|
|
75,81%
|
71,09%
|
99,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
88K
|
€
102K
|
€
99K
|
€
142K
|
€
119K
|
€
146K
|
€
125K
|
€
114K
|
€
85K
|
€
57K
|
€
99K
|
€
95K
|
€
133K
|
€
70K
|
€
66K
|
€
39K
|
€
53K
|
€
35K
|
€
21K
|
|
|
€
48K
|
€
40K
|
€
54K
|
€
51K
|
€
94K
|
€
78K
|
€
109K
|
€
87K
|
€
79K
|
€
52K
|
€
26K
|
€
67K
|
€
62K
|
€
100K
|
€
40K
|
€
33K
|
€
8K
|
€
38K
|
€
27K
|
€
14K
|
|
|
€
32K
|
€
22K
|
€
29K
|
€
26K
|
€
53K
|
€
43K
|
€
55K
|
€
41K
|
€
33K
|
€
17K
|
€
-3K
|
€
24K
|
€
19K
|
€
57K
|
€
7K
|
€
16K
|
€
-35K
|
€
26K
|
€
21K
|
€
10K
|
|
|
€
23K
|
€
3K
|
€
7K
|
€
5K
|
€
67K
|
|
|
€
45K
|
€
13K
|
€
2K
|
€
0
|
€
3K
|
€
4K
|
€
16K
|
€
94K
|
€
30K
|
€
314K
|
€
570K
|
€
485
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
5K
|
€
14K
|
€
19K
|
€
11K
|
€
18K
|
€
13K
|
€
6K
|
€
970
|
€
4K
|
€
28K
|
€
27K
|
€
0
|
€
11K
|
|
€
7K
|
€
9K
|
€
9K
|
|
€
1K
|
|
|
€
82K
|
€
71K
|
€
77K
|
€
74K
|
€
101K
|
€
84K
|
€
92K
|
€
78K
|
€
68K
|
€
50K
|
€
28K
|
€
55K
|
€
52K
|
€
90K
|
€
38K
|
€
48K
|
€
-4K
|
€
41K
|
€
29K
|
€
18K
|
|
|
€
-188K
|
€
-254K
|
€
-267K
|
€
-280K
|
€
-287K
|
€
-251K
|
€
-228K
|
€
-220K
|
€
-191K
|
€
-276K
|
€
-272K
|
€
-249K
|
€
-252K
|
€
-254K
|
|
€
-228K
|
€
-196K
|
€
42K
|
€
41K
|
€
-14K
|
|
|
0,09
|
0,06
|
0,05
|
0,09
|
0,04
|
0,12
|
0,21
|
0,28
|
0,20
|
0,06
|
0,19
|
0,11
|
0,05
|
0,12
|
|
0,14
|
0,04
|
1,66
|
2,29
|
0,13
|
|
|
0,09
|
0,06
|
0,05
|
0,09
|
0,04
|
0,12
|
0,21
|
0,28
|
0,20
|
0,06
|
0,19
|
0,11
|
0,05
|
0,12
|
|
0,14
|
0,04
|
1,66
|
2,29
|
0,13
|
|
|
0,10
|
0,06
|
0,05
|
0,09
|
0,04
|
0,12
|
0,21
|
0,29
|
0,20
|
0,06
|
0,19
|
0,11
|
0,06
|
0,12
|
|
0,14
|
0,04
|
1,66
|
2,29
|
2,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
€
674K
|
€
718K
|
€
771K
|
€
799K
|
€
803K
|
€
830K
|
€
859K
|
€
813K
|
€
803K
|
€
880K
|
€
880K
|
€
892K
|
€
940K
|
€
924K
|
€
897K
|
€
871K
|
€
684K
|
€
97K
|
€
80K
|
|
|
€
214K
|
€
270K
|
€
336K
|
€
419K
|
€
473K
|
€
530K
|
€
600K
|
€
684K
|
€
679K
|
€
702K
|
€
796K
|
€
793K
|
€
829K
|
€
895K
|
€
936K
|
€
896K
|
€
867K
|
€
625K
|
€
44K
|
€
34K
|
|
|
€
201K
|
€
263K
|
€
274K
|
€
300K
|
€
296K
|
€
281K
|
€
285K
|
€
303K
|
€
239K
|
€
292K
|
€
334K
|
€
280K
|
€
266K
|
€
288K
|
€
340K
|
€
265K
|
€
205K
|
€
64K
|
€
32K
|
€
16K
|
|
|
€
7K
|
-
|
€
55K
|
€
112K
|
€
173K
|
€
244K
|
€
312K
|
€
377K
|
€
440K
|
€
410K
|
€
462K
|
€
513K
|
€
562K
|
€
608K
|
€
596K
|
€
631K
|
€
662K
|
€
561K
|
€
13K
|
€
17K
|
|
|
66,99%
|
59,93%
|
53,14%
|
45,72%
|
40,85%
|
34,00%
|
27,72%
|
20,38%
|
16,54%
|
12,59%
|
9,57%
|
9,91%
|
7,14%
|
4,77%
|
-1,31%
|
0,09%
|
0,53%
|
8,68%
|
54,41%
|
58,32%
|
|
|
0,02
|
0
|
0,14
|
0,32
|
0,53
|
0,89
|
1,36
|
2,15
|
3,27
|
4,05
|
5,48
|
5,88
|
8,83
|
13,53
|
-49,19
|
808,29
|
143,52
|
9,45
|
0,24
|
0,36
|
|
|
2,17
|
3,06
|
3,31
|
4,24
|
3,32
|
4,44
|
4,10
|
5,48
|
5,96
|
8,25
|
14,01
|
8,04
|
8,71
|
6,73
|
13,34
|
13,66
|
22,23
|
11,84
|
1,29
|
1,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,82%
|
17,47%
|
20,07%
|
20,91%
|
31,08%
|
30,75%
|
40,04%
|
44,47%
|
50,55%
|
49,41%
|
33,66%
|
63,23%
|
81,63%
|
200,28%
|
-310,89%
|
6 203,33%
|
-83,21%
|
69,69%
|
54,33%
|
37,94%
|
|
|
7,25%
|
5,55%
|
7,54%
|
7,46%
|
16,32%
|
15,73%
|
23,89%
|
23,21%
|
24,79%
|
16,66%
|
-3,49%
|
26,95%
|
29,54%
|
126,96%
|
-58,72%
|
2 070,55%
|
-755,18%
|
44,40%
|
39,78%
|
21,39%
|
|
|
4,86
|
3,33
|
4,01
|
3,41
|
6,67
|
5,35
|
6,62
|
4,73
|
4,10
|
2,10
|
-0,33
|
2,67
|
2,11
|
6,06
|
0,77
|
1,80
|
-4,00
|
3,85
|
21,65
|
12,48
|
|
|
7,25
|
5,55
|
7,54
|
7,46
|
16,32
|
15,73
|
23,89
|
23,21
|
24,79
|
16,66
|
-3,49
|
26,95
|
29,54
|
126,96
|
-58,72
|
2 070,55
|
-755,18
|
44,40
|
39,78
|
21,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|