D&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
96K
|
€
82K
|
€
89K
|
€
35K
|
€
28K
|
€
48K
|
€
51K
|
€
63K
|
€
26K
|
€
105K
|
€
43K
|
€
35K
|
€
35K
|
€
31K
|
€
25K
|
€
33K
|
€
31K
|
|
|
€
86K
|
€
60K
|
€
47K
|
€
60K
|
€
8K
|
€
1K
|
€
24K
|
€
28K
|
€
39K
|
€
2K
|
€
80K
|
€
18K
|
€
8K
|
€
-37K
|
€
-41K
|
€
-40K
|
€
-34K
|
€
-200K
|
|
|
€
84K
|
€
-2K
|
€
26K
|
€
-84K
|
€
-144K
|
€
-152K
|
€
-153K
|
€
-177K
|
€
-205K
|
€
-244K
|
€
-246K
|
€
-326K
|
€
-344K
|
€
-352K
|
€
-315K
|
€
-274K
|
€
-234K
|
€
-200K
|
|
|
€
106K
|
€
63K
|
€
62K
|
€
59K
|
€
21K
|
€
16K
|
€
30K
|
€
33K
|
€
41K
|
€
15K
|
€
71K
|
€
28K
|
€
21K
|
€
21K
|
€
19K
|
€
16K
|
€
20K
|
€
17K
|
|
|
€
6K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
90K
|
€
77K
|
€
83K
|
€
29K
|
€
23K
|
€
43K
|
€
47K
|
€
59K
|
€
21K
|
€
100K
|
€
39K
|
€
30K
|
€
30K
|
€
27K
|
€
21K
|
€
27K
|
€
21K
|
|
|
€
97K
|
€
60K
|
€
54K
|
€
60K
|
€
6K
|
€
-42
|
€
23K
|
€
27K
|
€
39K
|
€
1K
|
€
80K
|
€
19K
|
€
10K
|
€
10K
|
€
7K
|
€
1K
|
€
7K
|
€
-127K
|
|
|
€
86K
|
€
60K
|
€
47K
|
€
60K
|
€
8K
|
€
1K
|
€
24K
|
€
28K
|
€
39K
|
€
2K
|
€
80K
|
€
18K
|
€
8K
|
€
-37K
|
€
-41K
|
€
-40K
|
€
-34K
|
€
-200K
|
|
|
€
0
|
€
43K
|
€
22K
|
€
0
|
€
0
|
€
92K
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
165K
|
€
237K
|
€
36K
|
€
55K
|
€
24K
|
€
101K
|
€
83K
|
€
58K
|
€
19K
|
€
3K
|
€
128K
|
€
4K
|
€
56
|
€
5K
|
€
4K
|
€
11K
|
€
8K
|
|
|
€
118K
|
€
90K
|
€
70K
|
€
83K
|
€
31K
|
€
24K
|
€
44K
|
€
48K
|
€
59K
|
€
22K
|
€
100K
|
€
38K
|
€
28K
|
€
-17K
|
€
-21K
|
€
-20K
|
€
-14K
|
€
-52K
|
|
|
€
-249K
|
€
-367K
|
€
-326K
|
€
-465K
|
€
-548K
|
€
-579K
|
€
-511K
|
€
-545K
|
€
-593K
|
€
-652K
|
€
-674K
|
€
-767K
|
€
-786K
|
€
-797K
|
€
-764K
|
€
-728K
|
€
-693K
|
€
-665K
|
|
|
0,50
|
0,36
|
0,44
|
0,14
|
0,26
|
0,22
|
0,32
|
0,27
|
0,21
|
0,13
|
0,11
|
0,15
|
0,01
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
|
|
0,50
|
0,33
|
0,41
|
0,14
|
0,26
|
0,22
|
0,32
|
0,27
|
0,21
|
0,13
|
0,11
|
0,15
|
0,01
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
|
|
0,50
|
0,36
|
0,44
|
0,14
|
0,26
|
0,22
|
0,32
|
0,27
|
0,21
|
0,13
|
0,11
|
0,15
|
0,01
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
716K
|
€
705K
|
€
740K
|
€
583K
|
€
725K
|
€
715K
|
€
722K
|
€
696K
|
€
673K
|
€
628K
|
€
633K
|
€
704K
|
€
602K
|
€
615K
|
€
640K
|
€
659K
|
€
685K
|
€
703K
|
|
|
€
632K
|
€
707K
|
€
714K
|
€
667K
|
€
869K
|
€
867K
|
€
875K
|
€
873K
|
€
878K
|
€
873K
|
€
879K
|
€
1,03M
|
€
945K
|
€
967K
|
€
955K
|
€
933K
|
€
919K
|
€
902K
|
|
|
€
502K
|
€
577K
|
€
584K
|
€
542K
|
€
744K
|
€
742K
|
€
750K
|
€
748K
|
€
752K
|
€
747K
|
€
754K
|
€
897K
|
€
795K
|
€
798K
|
€
741K
|
€
712K
|
€
689K
|
€
666K
|
|
|
€
130K
|
€
130K
|
€
130K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
133K
|
€
151K
|
€
168K
|
€
184K
|
€
199K
|
€
214K
|
€
228K
|
|
|
11,77%
|
-0,22%
|
3,48%
|
-14,36%
|
-19,84%
|
-21,18%
|
-21,16%
|
-25,38%
|
-30,41%
|
-38,83%
|
-38,85%
|
-46,35%
|
-57,16%
|
-57,21%
|
-49,24%
|
-41,60%
|
-34,13%
|
-28,40%
|
|
|
1,54
|
-83,24
|
5,05
|
-1,49
|
-0,87
|
-0,83
|
-0,82
|
-0,71
|
-0,61
|
-0,51
|
-0,51
|
-0,41
|
-0,44
|
-0,48
|
-0,58
|
-0,73
|
-0,92
|
-1,14
|
|
|
4,89
|
7,89
|
9,29
|
8,02
|
29,61
|
37,68
|
20,28
|
18,58
|
14,98
|
40,77
|
8,77
|
26,28
|
31,38
|
31,93
|
35,71
|
44,19
|
34,19
|
42,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,58%
|
-5 737,90%
|
270,91%
|
-99,28%
|
-21,34%
|
-16,03%
|
-28,98%
|
-27,13%
|
-28,98%
|
-9,04%
|
-40,69%
|
-11,53%
|
-8,11%
|
4,73%
|
6,63%
|
7,41%
|
6,12%
|
25,87%
|
|
|
101,85%
|
-3 811,61%
|
181,28%
|
-71,76%
|
-5,32%
|
-0,82%
|
-15,70%
|
-15,82%
|
-19,22%
|
-0,85%
|
-32,56%
|
-5,40%
|
-2,30%
|
10,42%
|
12,98%
|
14,70%
|
14,67%
|
100,25%
|
|
|
11,98
|
8,44
|
6,30
|
10,30
|
1,06
|
0,17
|
3,32
|
4,02
|
5,84
|
0,33
|
12,65
|
2,50
|
1,31
|
-5,96
|
-6,39
|
-6,12
|
-5,01
|
-28,47
|
|
|
101,85
|
-3 811,61
|
181,28
|
-71,76
|
-5,32
|
-0,82
|
-15,70
|
-15,82
|
-19,22
|
-0,85
|
-32,56
|
-5,40
|
-2,30
|
10,42
|
12,98
|
14,70
|
14,67
|
100,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|