DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
26K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
985
|
€
999
|
€
999
|
€
-106
|
€
438
|
€
485
|
€
548
|
€
872
|
€
342
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
22K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
29K
|
€
31K
|
€
33K
|
€
35K
|
€
13K
|
€
15K
|
€
17K
|
€
20K
|
€
22K
|
€
24K
|
€
27K
|
€
29K
|
€
33K
|
€
36K
|
€
39K
|
€
42K
|
€
44K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
37K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
26K
|
€
1K
|
€
929
|
€
1K
|
€
984
|
€
985
|
€
999
|
€
999
|
€
-106
|
€
438
|
€
485
|
€
398
|
€
872
|
€
342
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
22K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
22K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
15
|
€
9
|
|
€
21
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
26K
|
€
1K
|
€
929
|
€
1K
|
€
984
|
€
925
|
€
839
|
€
954
|
€
-172
|
€
395
|
€
451
|
€
383
|
€
843
|
€
314
|
|
|
€
488
|
€
488
|
€
490
|
€
575
|
€
575
|
€
575
|
€
575
|
€
575
|
€
575
|
€
636
|
€
687
|
€
732
|
€
758
|
€
771
|
€
765
|
€
750
|
€
779
|
|
|
1,48
|
1,48
|
1,49
|
1,62
|
1,62
|
1,62
|
1,62
|
1,62
|
1,62
|
1,74
|
1,84
|
1,95
|
2,02
|
2,04
|
2,03
|
2
|
2,05
|
|
|
1,48
|
1,48
|
1,49
|
1,62
|
1,62
|
1,62
|
1,62
|
1,62
|
1,62
|
1,74
|
1,84
|
1,95
|
2,02
|
2,04
|
2,03
|
2
|
2,05
|
|
|
1,48
|
1,48
|
1,49
|
1,62
|
1,62
|
1,62
|
1,62
|
1,62
|
1,62
|
1,74
|
1,84
|
1,95
|
2,02
|
2,04
|
2,03
|
2
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
49K
|
€
53K
|
€
56K
|
€
59K
|
€
63K
|
€
66K
|
€
70K
|
€
73K
|
€
76K
|
€
80K
|
€
83K
|
€
86K
|
€
90K
|
€
93K
|
€
96K
|
€
100K
|
|
|
€
17K
|
€
18K
|
€
19K
|
€
21K
|
€
47K
|
€
48K
|
€
49K
|
€
50K
|
€
51K
|
€
52K
|
€
53K
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
55K
|
€
56K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
925
|
€
925
|
€
925
|
€
925
|
€
925
|
€
925
|
€
864
|
€
813
|
€
768
|
€
744
|
€
744
|
€
744
|
€
751
|
€
744
|
|
|
€
16K
|
€
17K
|
€
18K
|
€
20K
|
€
46K
|
€
47K
|
€
48K
|
€
49K
|
€
50K
|
€
51K
|
€
52K
|
€
53K
|
€
53K
|
€
53K
|
€
54K
|
€
54K
|
€
55K
|
|
|
63,93%
|
63,53%
|
63,17%
|
62,97%
|
21,62%
|
23,55%
|
26,03%
|
28,05%
|
30,02%
|
31,89%
|
33,72%
|
35,26%
|
37,98%
|
39,86%
|
41,55%
|
43,19%
|
44,25%
|
|
|
0,53
|
0,54
|
0,55
|
0,56
|
3,55
|
3,18
|
2,79
|
2,52
|
2,29
|
2,10
|
1,94
|
1,81
|
1,61
|
1,49
|
1,39
|
1,30
|
1,24
|
|
|
11,75
|
12,75
|
14,37
|
0,80
|
32,65
|
51,70
|
45,24
|
50,87
|
51,79
|
52,01
|
52,85
|
|
122,41
|
111,21
|
136,68
|
62,88
|
162,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80%
|
4,50%
|
4,06%
|
73,13%
|
11,10%
|
6,28%
|
6,28%
|
5,04%
|
4,23%
|
3,45%
|
3,55%
|
-0,59%
|
1,20%
|
1,26%
|
0,99%
|
2,02%
|
0,71%
|
|
|
-6,64%
|
-6,22%
|
-6,04%
|
63,61%
|
-15,07%
|
-16,46%
|
-13,25%
|
-12,20%
|
-11,14%
|
-10,38%
|
-8,98%
|
-12,08%
|
-9,05%
|
-8,14%
|
-7,71%
|
-6,05%
|
-6,90%
|
|
|
-4,24
|
-3,95
|
-3,82
|
40,06
|
-3,26
|
-3,88
|
-3,45
|
-3,42
|
-3,35
|
-3,31
|
-3,03
|
-4,26
|
-3,44
|
-3,25
|
-3,20
|
-2,61
|
-3,06
|
|
|
-6,64
|
-6,22
|
-6,04
|
63,61
|
-15,07
|
-16,46
|
-13,25
|
-12,20
|
-11,14
|
-10,38
|
-8,98
|
-12,08
|
-9,05
|
-8,14
|
-7,71
|
-6,05
|
-6,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|