D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
21K
|
€
-89
|
€
-8K
|
€
20K
|
€
4K
|
€
5K
|
€
6K
|
€
28K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
5K
|
€
15K
|
€
-90
|
€
2K
|
€
-712
|
€
-3K
|
€
10K
|
€
9K
|
|
|
€
46
|
€
12K
|
€
-9K
|
€
-18K
|
€
9K
|
€
3K
|
€
4K
|
€
3K
|
€
19K
|
€
-16K
|
€
-15K
|
€
-12K
|
€
621
|
€
10K
|
€
-1K
|
€
845
|
€
-1K
|
€
3K
|
€
4K
|
€
-3K
|
|
|
€
-9K
|
€
-9K
|
€
-21K
|
€
-12K
|
€
6K
|
€
-3K
|
€
-6K
|
€
-10K
|
€
-14K
|
€
-33K
|
€
-17K
|
€
-2K
|
€
10K
|
€
9K
|
€
-347
|
€
1K
|
€
198
|
€
1K
|
€
-2K
|
€
-6K
|
|
|
€
1K
|
€
14K
|
-
|
-
|
€
15K
|
€
2K
|
€
3K
|
€
3K
|
€
19K
|
-
|
-
|
-
|
€
4K
|
€
11K
|
-
|
€
1K
|
€
8
|
€
744
|
€
10K
|
€
6K
|
|
|
€
2K
|
€
717
|
€
376
|
€
2K
|
€
2K
|
|
€
1K
|
€
1K
|
€
6K
|
€
1K
|
€
2K
|
|
|
€
4K
|
€
793
|
€
162
|
|
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
20K
|
€
-1K
|
€
-10K
|
€
18K
|
€
4K
|
€
4K
|
€
5K
|
€
27K
|
€
-7K
|
€
-7K
|
€
-2K
|
€
5K
|
€
14K
|
€
-1K
|
€
1K
|
€
-1K
|
€
-4K
|
€
9K
|
€
4K
|
|
|
€
1K
|
€
13K
|
€
-9K
|
€
-17K
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
20K
|
€
-15K
|
€
-14K
|
€
-12K
|
€
723
|
€
10K
|
€
-1K
|
€
845
|
€
-1K
|
€
-4K
|
€
4K
|
€
-2K
|
|
|
€
46
|
€
12K
|
€
-9K
|
€
-18K
|
€
9K
|
€
3K
|
€
4K
|
€
3K
|
€
19K
|
€
-16K
|
€
-15K
|
€
-12K
|
€
621
|
€
10K
|
€
-1K
|
€
845
|
€
-1K
|
€
3K
|
€
4K
|
€
-3K
|
|
|
|
|
-
|
-
|
|
|
|
|
€
0
|
€
3K
|
€
4K
|
€
21K
|
€
3K
|
€
10K
|
€
0
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
959
|
€
1K
|
€
15
|
€
537
|
|
€
971
|
€
52
|
|
€
20K
|
€
427
|
€
3K
|
€
6K
|
€
10K
|
€
6K
|
€
2K
|
|
|
€
3K
|
€
2K
|
€
486
|
|
|
€
46
|
€
19K
|
€
-2K
|
€
-11K
|
€
16K
|
€
3K
|
€
4K
|
€
4K
|
€
27K
|
€
-8K
|
€
-7K
|
€
-3K
|
€
5K
|
€
13K
|
€
-1K
|
€
1K
|
€
-1K
|
€
3K
|
€
8K
|
€
3K
|
|
|
€
-9K
|
€
-9K
|
€
-28K
|
€
-26K
|
€
-16K
|
€
-3K
|
€
-7K
|
€
-10K
|
€
-13K
|
€
-36K
|
€
-21K
|
€
-5K
|
€
4K
|
€
3K
|
€
-775
|
€
374
|
|
€
1K
|
€
-2K
|
€
-5K
|
|
|
0,20
|
0,18
|
0
|
0,07
|
0,19
|
0,51
|
0,45
|
0,30
|
0,66
|
0,12
|
0,39
|
0,81
|
1,24
|
1,13
|
0,76
|
1,13
|
|
1,83
|
0,80
|
0,52
|
|
|
0,20
|
0,18
|
0
|
0,07
|
0,19
|
0,51
|
0,45
|
0,30
|
0,66
|
0,12
|
0,39
|
0,81
|
1,24
|
1,13
|
0,76
|
1,13
|
|
1,83
|
0,80
|
0,52
|
|
|
0,20
|
0,18
|
0
|
0,07
|
0,19
|
0,51
|
0,45
|
0,30
|
0,66
|
0,12
|
0,39
|
0,81
|
1,24
|
1,13
|
0,76
|
1,13
|
|
1,83
|
0,80
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
16K
|
€
25K
|
€
3K
|
€
7K
|
€
4K
|
€
26K
|
€
13K
|
€
27K
|
€
40K
|
€
28K
|
€
31K
|
€
3K
|
€
4K
|
€
198
|
€
3K
|
€
8K
|
€
10K
|
|
|
€
11K
|
€
11K
|
€
28K
|
€
28K
|
€
19K
|
€
7K
|
€
13K
|
€
15K
|
€
40K
|
€
46K
|
€
44K
|
€
42K
|
€
18K
|
€
22K
|
€
3K
|
€
3K
|
|
€
2K
|
€
10K
|
€
16K
|
|
|
€
11K
|
€
11K
|
€
28K
|
€
28K
|
€
19K
|
€
7K
|
€
13K
|
€
15K
|
€
38K
|
€
40K
|
€
34K
|
€
28K
|
€
18K
|
€
22K
|
€
3K
|
€
3K
|
|
€
2K
|
€
10K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
€
14K
|
|
|
|
|
|
|
|
€
5K
|
|
|
-405,74%
|
-467,37%
|
-290,42%
|
-72,48%
|
23,72%
|
-91,39%
|
-96,83%
|
-234,47%
|
-52,12%
|
-246,53%
|
-61,71%
|
-5,78%
|
36,23%
|
30,60%
|
-12,02%
|
26,50%
|
100,00%
|
45,95%
|
-24,77%
|
-59,13%
|
|
|
|
|
|
|
|
|
|
|
-0,11
|
-0,18
|
-0,61
|
-6,22
|
|
|
|
|
|
|
|
-0,84
|
|
|
7,67
|
0,55
|
|
|
1,05
|
1,90
|
3,01
|
2,99
|
1,45
|
|
|
|
3,72
|
1,59
|
|
2,55
|
|
|
1,19
|
3,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,52%
|
-213,83%
|
9,97%
|
89,61%
|
274,35%
|
-102,36%
|
-57,56%
|
-43,38%
|
-197,74%
|
24,06%
|
43,63%
|
133,68%
|
46,37%
|
140,95%
|
316,46%
|
108,92%
|
-608,14%
|
247,26%
|
-400,95%
|
-56,86%
|
|
|
-0,52%
|
-134,13%
|
44,01%
|
150,41%
|
153,74%
|
-102,36%
|
-57,56%
|
-33,67%
|
-141,54%
|
48,80%
|
86,26%
|
537,20%
|
6,13%
|
103,66%
|
400,31%
|
81,00%
|
-608,14%
|
247,26%
|
-190,52%
|
44,32%
|
|
|
2,10
|
626,87
|
-127,81
|
-109,02
|
36,47
|
93,55
|
55,73
|
78,94
|
73,77
|
-120,31
|
-53,24
|
-31,03
|
2,22
|
31,72
|
-48,14
|
21,47
|
-608,14
|
113,61
|
47,20
|
-26,21
|
|
|
-0,52
|
-134,13
|
44,01
|
150,41
|
153,74
|
-102,36
|
-57,56
|
-33,67
|
-141,54
|
48,80
|
86,26
|
537,20
|
6,13
|
103,66
|
400,31
|
81,00
|
-608,14
|
247,26
|
-190,52
|
44,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
|
|
28,30
|
43,60
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
|
|
28,30
|
43,60
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|