D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
-80K
|
€
-63K
|
€
-42K
|
€
-33K
|
€
-34K
|
€
-40K
|
€
-118K
|
€
-40K
|
€
-8K
|
€
-6K
|
|
|
€
108K
|
€
-29K
|
€
-86K
|
€
-57K
|
€
-18K
|
€
-58K
|
€
-28K
|
€
-198K
|
€
126K
|
€
795K
|
€
-6K
|
|
|
€
1,97M
|
€
1,86M
|
€
1,89M
|
€
1,97M
|
€
2,03M
|
€
649K
|
€
707K
|
€
734K
|
€
1,87M
|
€
1,75M
|
€
954K
|
|
|
€
96K
|
€
91K
|
€
92K
|
€
96K
|
€
99K
|
€
32K
|
€
34K
|
€
36K
|
€
91K
|
€
93K
|
€
41K
|
|
|
-
|
€
122
|
|
|
|
|
-
|
-
|
-
|
€
40K
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
-82K
|
€
-67K
|
€
-43K
|
€
-34K
|
€
-34K
|
€
-41K
|
€
-119K
|
€
-40K
|
€
-8K
|
€
-6K
|
|
|
€
-50K
|
€
-83K
|
€
-93K
|
€
-43K
|
€
-34K
|
€
-34K
|
€
-41K
|
€
-120K
|
€
-41K
|
€
-8K
|
€
-6K
|
|
|
€
108K
|
€
-29K
|
€
-86K
|
€
-57K
|
€
-18K
|
€
-58K
|
€
-28K
|
€
-198K
|
€
126K
|
€
795K
|
€
-6K
|
|
|
€
584K
|
€
95K
|
€
229K
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
215K
|
€
290K
|
€
607K
|
€
24K
|
€
25K
|
€
16K
|
€
24K
|
€
115K
|
€
208K
|
€
1K
|
|
|
€
110K
|
€
-28K
|
€
-60K
|
€
-57K
|
€
-18K
|
€
-57K
|
€
-27K
|
€
-198K
|
€
126K
|
€
795K
|
€
-6K
|
|
|
€
35K
|
€
160K
|
€
283K
|
€
573K
|
€
629K
|
€
649K
|
€
706K
|
€
734K
|
€
1,87M
|
€
1,75M
|
€
-6K
|
|
|
3,83
|
3,85
|
34,92
|
16,93
|
48,81
|
91,50
|
62,63
|
61,51
|
476,88
|
38,04
|
0,22
|
|
|
3,83
|
3,85
|
34,92
|
16,93
|
48,81
|
91,50
|
62,63
|
61,51
|
476,88
|
38,04
|
0,22
|
|
|
3,83
|
3,85
|
34,92
|
16,93
|
48,81
|
91,50
|
62,63
|
61,51
|
476,88
|
38,08
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,98M
|
€
1,91M
|
€
1,90M
|
€
2,01M
|
€
2,04M
|
€
656K
|
€
718K
|
€
746K
|
€
1,88M
|
€
1,80M
|
€
962K
|
|
|
€
12K
|
€
56K
|
€
8K
|
€
36K
|
€
13K
|
€
7K
|
€
11K
|
€
12K
|
€
4K
|
€
47K
|
€
8K
|
|
|
€
12K
|
€
56K
|
€
8K
|
€
36K
|
€
13K
|
€
7K
|
€
11K
|
€
12K
|
€
4K
|
€
47K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
99,37%
|
97,07%
|
99,56%
|
98,21%
|
99,36%
|
98,91%
|
98,40%
|
98,38%
|
99,79%
|
97,37%
|
99,16%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,57%
|
-1,52%
|
-3,18%
|
-2,89%
|
-0,91%
|
-8,83%
|
-3,86%
|
-26,93%
|
6,71%
|
45,46%
|
-0,66%
|
|
|
5,51%
|
-1,58%
|
-4,54%
|
-2,89%
|
-0,91%
|
-8,88%
|
-3,94%
|
-27,00%
|
6,70%
|
45,46%
|
-0,66%
|
|
|
5,48
|
-1,54
|
-4,52
|
-2,84
|
-0,90
|
-8,78
|
-3,87
|
-26,56
|
6,68
|
44,26
|
-0,65
|
|
|
5,51
|
-1,58
|
-4,54
|
-2,89
|
-0,91
|
-8,88
|
-3,94
|
-27,00
|
6,70
|
45,46
|
-0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|