D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
41K
|
€
23K
|
€
39K
|
€
54K
|
€
37K
|
€
35K
|
€
53K
|
€
34K
|
€
6K
|
€
-391
|
€
-4K
|
€
2K
|
€
-4K
|
€
-827
|
€
-1K
|
€
6K
|
|
|
€
17K
|
€
17K
|
€
12K
|
€
25K
|
€
32K
|
€
22K
|
€
22K
|
€
42K
|
€
22K
|
€
-1K
|
€
-983
|
€
-11K
|
€
-6K
|
€
-10K
|
€
-7K
|
€
-13K
|
€
-1K
|
|
|
€
170K
|
€
152K
|
€
135K
|
€
124K
|
€
98K
|
€
66K
|
€
44K
|
€
22K
|
€
-20K
|
€
-42K
|
€
-41K
|
€
-40K
|
€
-29K
|
€
-23K
|
€
-13K
|
€
-6K
|
€
7K
|
|
|
€
49K
|
€
46K
|
€
28K
|
€
47K
|
€
62K
|
€
42K
|
€
38K
|
€
52K
|
€
23K
|
€
3K
|
-
|
-
|
€
699
|
-
|
-
|
-
|
€
4K
|
|
|
€
4K
|
€
8K
|
€
5K
|
€
3K
|
€
5K
|
|
€
759
|
€
288
|
€
316
|
€
107
|
€
921
|
€
172
|
€
176
|
€
804
|
€
530
|
€
554
|
€
491
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
40K
|
€
22K
|
€
38K
|
€
53K
|
€
36K
|
€
34K
|
€
52K
|
€
32K
|
€
5K
|
€
-2K
|
€
-5K
|
€
879
|
€
-5K
|
€
-2K
|
€
-2K
|
€
5K
|
|
|
€
25K
|
€
26K
|
€
17K
|
€
34K
|
€
47K
|
€
30K
|
€
24K
|
€
42K
|
€
22K
|
€
-880
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-10K
|
€
-7K
|
€
-9K
|
€
-1K
|
|
|
€
17K
|
€
17K
|
€
12K
|
€
25K
|
€
32K
|
€
22K
|
€
22K
|
€
42K
|
€
22K
|
€
-1K
|
€
-983
|
€
-11K
|
€
-6K
|
€
-10K
|
€
-7K
|
€
-13K
|
€
-1K
|
|
|
€
42K
|
€
57K
|
€
10K
|
€
17K
|
€
2K
|
€
7K
|
-
|
€
404
|
€
21K
|
€
1K
|
€
24K
|
€
579
|
€
6K
|
€
107
|
€
701
|
€
12K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
130K
|
€
113K
|
€
101K
|
€
26K
|
€
7K
|
€
50K
|
€
11K
|
€
8K
|
€
7K
|
€
2K
|
€
8K
|
€
2K
|
€
245
|
€
5K
|
€
1K
|
€
1K
|
|
|
€
34K
|
€
31K
|
€
17K
|
€
29K
|
€
38K
|
€
28K
|
€
32K
|
€
51K
|
€
32K
|
€
4K
|
€
6K
|
€
-5K
|
€
675
|
€
-5K
|
€
-2K
|
€
-5K
|
€
5K
|
|
|
€
101K
|
€
120K
|
€
112K
|
€
105K
|
€
92K
|
€
57K
|
€
35K
|
€
4K
|
€
-47K
|
€
-58K
|
€
-61K
|
€
-43K
|
€
-37K
|
€
-32K
|
€
-27K
|
€
-24K
|
€
-7K
|
|
|
4,17
|
6,11
|
9,29
|
14,05
|
4,88
|
3,48
|
2,73
|
1,40
|
0,17
|
0,12
|
0,04
|
0,16
|
0,06
|
0,02
|
0,17
|
0,08
|
0,40
|
|
|
4,04
|
5,94
|
9,29
|
14,05
|
4,88
|
3,48
|
2,73
|
1,40
|
0,17
|
0,12
|
0,04
|
0,16
|
0,06
|
0,02
|
0,17
|
0,08
|
0,40
|
|
|
4,36
|
7,43
|
9,29
|
14,05
|
6,11
|
4,39
|
3,55
|
2,85
|
0,19
|
0,12
|
0,04
|
0,18
|
0,07
|
0,02
|
0,17
|
0,08
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
210K
|
€
149K
|
€
132K
|
€
122K
|
€
89K
|
€
65K
|
€
31K
|
€
37K
|
€
23K
|
€
22K
|
€
11K
|
€
11K
|
€
10K
|
€
19K
|
€
20K
|
€
17K
|
|
|
€
56K
|
€
58K
|
€
14K
|
€
8K
|
€
24K
|
€
23K
|
€
20K
|
€
9K
|
€
57K
|
€
65K
|
€
63K
|
€
51K
|
€
40K
|
€
33K
|
€
32K
|
€
26K
|
€
11K
|
|
|
€
30K
|
€
19K
|
€
14K
|
€
8K
|
€
19K
|
€
18K
|
€
16K
|
€
5K
|
€
53K
|
€
61K
|
€
59K
|
€
47K
|
€
35K
|
€
33K
|
€
32K
|
€
26K
|
€
11K
|
|
|
€
24K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,31%
|
72,49%
|
90,92%
|
93,90%
|
80,52%
|
74,35%
|
68,31%
|
70,43%
|
-53,96%
|
-183,28%
|
-185,44%
|
-369,35%
|
-268,79%
|
-235,68%
|
-66,80%
|
-29,10%
|
37,85%
|
|
|
0,14
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,34
|
1,46
|
0,61
|
0,21
|
0,45
|
0,63
|
0,60
|
0,18
|
1,79
|
14,34
|
|
|
44,96
|
|
|
|
2,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,10%
|
20,04%
|
12,54%
|
23,39%
|
38,57%
|
42,35%
|
71,95%
|
235,33%
|
-157,67%
|
-10,43%
|
-14,60%
|
12,25%
|
-2,34%
|
22,94%
|
14,72%
|
91,76%
|
72,23%
|
|
|
10,19%
|
11,19%
|
8,68%
|
20,39%
|
32,46%
|
33,58%
|
50,44%
|
191,93%
|
-109,80%
|
2,44%
|
2,39%
|
28,26%
|
20,11%
|
44,18%
|
53,90%
|
211,72%
|
-17,82%
|
|
|
7,67
|
8,11
|
7,90
|
19,15
|
26,14
|
24,97
|
34,46
|
135,18
|
59,25
|
-4,46
|
-4,43
|
-104,37
|
-54,06
|
-104,13
|
-36,01
|
-61,61
|
-6,75
|
|
|
10,19
|
11,19
|
8,68
|
20,39
|
32,46
|
33,58
|
50,44
|
191,93
|
-109,80
|
2,44
|
2,39
|
28,26
|
20,11
|
44,18
|
53,90
|
211,72
|
-17,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|