D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
65K
|
€
61K
|
€
45K
|
€
48K
|
€
9K
|
€
26K
|
€
31K
|
€
27K
|
€
13K
|
€
-11K
|
€
50K
|
€
51K
|
|
|
€
57K
|
€
42K
|
€
41K
|
€
25K
|
€
26K
|
€
-3K
|
€
11K
|
€
16K
|
€
12K
|
€
-4K
|
€
-28K
|
€
23K
|
€
20K
|
|
|
€
221K
|
€
165K
|
€
138K
|
€
109K
|
€
85K
|
€
51K
|
€
53K
|
€
42K
|
€
26K
|
€
24K
|
€
27K
|
€
55K
|
€
32K
|
|
|
€
98K
|
€
77K
|
€
71K
|
€
52K
|
€
55K
|
€
10K
|
€
29K
|
€
27K
|
€
22K
|
€
10K
|
€
959
|
€
46K
|
€
41K
|
|
|
€
4K
|
€
3K
|
€
7K
|
€
347
|
€
4K
|
|
€
0
|
€
0
|
|
|
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
12K
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
37,46%
|
28,36%
|
|
|
|
|
|
77,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
64K
|
€
60K
|
€
44K
|
€
47K
|
€
8K
|
€
25K
|
€
30K
|
€
26K
|
€
12K
|
€
-12K
|
€
50K
|
€
50K
|
|
|
€
79K
|
€
60K
|
€
57K
|
€
35K
|
€
36K
|
€
-2K
|
€
16K
|
€
21K
|
€
13K
|
€
-3K
|
€
-28K
|
€
33K
|
€
29K
|
|
|
€
57K
|
€
42K
|
€
41K
|
€
25K
|
€
26K
|
€
-3K
|
€
11K
|
€
16K
|
€
12K
|
€
-4K
|
€
-28K
|
€
23K
|
€
20K
|
|
|
€
4K
|
€
1K
|
€
5K
|
€
11K
|
€
17K
|
€
14K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
182K
|
€
157K
|
€
108K
|
€
81K
|
€
38K
|
€
17K
|
€
74K
|
€
50K
|
€
20K
|
€
21K
|
€
47K
|
€
18K
|
|
|
€
59K
|
€
46K
|
€
44K
|
€
33K
|
€
37K
|
€
8K
|
€
20K
|
€
25K
|
€
25K
|
€
12K
|
€
-12K
|
€
40K
|
€
41K
|
|
|
€
209K
|
€
154K
|
€
125K
|
€
98K
|
€
69K
|
€
32K
|
€
29K
|
€
9K
|
€
-16K
|
€
-32K
|
€
-43K
|
€
-31K
|
€
-68K
|
|
|
7,99
|
6,01
|
4,70
|
6,19
|
4,09
|
2,95
|
6,33
|
1,11
|
0,82
|
0,57
|
0,44
|
0,62
|
0,33
|
|
|
7,99
|
6,01
|
4,70
|
6,19
|
4,09
|
2,95
|
6,33
|
1,11
|
0,82
|
0,57
|
0,44
|
0,62
|
0,33
|
|
|
7,99
|
6,01
|
4,70
|
6,19
|
4,09
|
2,95
|
6,33
|
1,11
|
0,82
|
0,57
|
0,44
|
0,62
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
195K
|
€
172K
|
€
128K
|
€
107K
|
€
67K
|
€
58K
|
€
121K
|
€
115K
|
€
98K
|
€
105K
|
€
138K
|
€
133K
|
|
|
€
30K
|
€
31K
|
€
34K
|
€
19K
|
€
22K
|
€
16K
|
€
5K
|
€
78K
|
€
89K
|
€
74K
|
€
78K
|
€
83K
|
€
101K
|
|
|
€
30K
|
€
31K
|
€
34K
|
€
19K
|
€
22K
|
€
16K
|
€
5K
|
€
78K
|
€
89K
|
€
74K
|
€
78K
|
€
83K
|
€
101K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,12%
|
84,29%
|
80,39%
|
85,31%
|
79,14%
|
75,64%
|
90,78%
|
34,95%
|
22,86%
|
24,26%
|
25,95%
|
40,08%
|
24,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
0,48
|
0,57
|
0,43
|
0,47
|
1,99
|
0,22
|
2,60
|
3,39
|
5,98
|
|
1,67
|
2,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,60%
|
27,94%
|
31,48%
|
30,44%
|
43,05%
|
15,62%
|
37,85%
|
59,76%
|
94,56%
|
52,07%
|
-42,89%
|
71,91%
|
126,59%
|
|
|
25,58%
|
25,60%
|
29,30%
|
22,45%
|
30,49%
|
-5,03%
|
20,61%
|
37,57%
|
44,13%
|
-14,80%
|
-103,33%
|
41,90%
|
61,41%
|
|
|
22,54
|
21,58
|
23,55
|
19,15
|
24,13
|
-3,80
|
18,71
|
13,13
|
10,09
|
-3,59
|
-26,81
|
16,79
|
14,81
|
|
|
25,58
|
25,60
|
29,30
|
22,45
|
30,49
|
-5,03
|
20,61
|
37,57
|
44,13
|
-14,80
|
-103,33
|
41,90
|
61,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|