D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
390K
|
€
360K
|
€
299K
|
€
185K
|
€
254K
|
€
179K
|
€
186K
|
€
190K
|
€
173K
|
€
140K
|
€
194K
|
€
101K
|
€
82K
|
€
-9K
|
€
-8K
|
€
4K
|
|
|
€
256K
|
€
219K
|
€
222K
|
€
179K
|
€
102K
|
€
156K
|
€
108K
|
€
109K
|
€
94K
|
€
88K
|
€
85K
|
€
33K
|
€
55K
|
€
66K
|
€
-82K
|
€
-16K
|
€
-6K
|
|
|
€
983K
|
€
727K
|
€
708K
|
€
636K
|
€
632K
|
€
524K
|
€
568K
|
€
560K
|
€
451K
|
€
357K
|
€
269K
|
€
185K
|
€
29K
|
€
-26K
|
€
-98K
|
€
-16K
|
€
57
|
|
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,90
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
326K
|
€
341K
|
€
286K
|
€
169K
|
€
245K
|
€
172K
|
€
185K
|
€
180K
|
€
169K
|
€
143K
|
€
177K
|
€
80K
|
€
57K
|
-
|
-
|
€
2K
|
|
|
€
48K
|
€
27K
|
€
38K
|
€
25K
|
€
7K
|
€
13K
|
€
20K
|
€
14K
|
€
18K
|
€
21K
|
€
23K
|
€
18K
|
€
24K
|
€
4K
|
€
2K
|
|
€
581
|
|
|
€
116K
|
€
111K
|
€
72K
|
€
60K
|
€
53K
|
€
49K
|
€
43K
|
€
37K
|
€
35K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
150K
|
€
175K
|
|
€
200K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,27%
|
67,59%
|
97,86%
|
|
128,43%
|
92,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323K
|
€
270K
|
€
285K
|
€
237K
|
€
131K
|
€
203K
|
€
133K
|
€
145K
|
€
147K
|
€
147K
|
€
138K
|
€
193K
|
€
100K
|
€
81K
|
€
-13K
|
€
-9K
|
€
3K
|
|
|
€
315K
|
€
260K
|
€
275K
|
€
226K
|
€
120K
|
€
193K
|
€
123K
|
€
133K
|
€
139K
|
€
138K
|
€
130K
|
€
164K
|
€
89K
|
€
71K
|
€
-24K
|
€
-13K
|
€
-2K
|
|
|
€
256K
|
€
219K
|
€
222K
|
€
179K
|
€
102K
|
€
156K
|
€
201K
|
€
109K
|
€
94K
|
€
88K
|
€
54K
|
€
33K
|
€
55K
|
€
66K
|
€
-82K
|
€
-16K
|
€
-6K
|
|
|
€
4K
|
€
9K
|
€
0
|
€
0
|
€
3K
|
€
8K
|
€
284
|
€
12K
|
€
-7K
|
€
21K
|
€
-923
|
€
125K
|
€
2K
|
€
3K
|
€
-9K
|
€
583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
199K
|
€
131K
|
€
105K
|
€
98K
|
€
69K
|
€
27K
|
€
40K
|
€
24K
|
€
30K
|
€
35K
|
€
113K
|
€
18K
|
€
8K
|
€
11K
|
€
7K
|
€
3K
|
|
|
€
264K
|
€
230K
|
€
231K
|
€
189K
|
€
113K
|
€
167K
|
€
118K
|
€
122K
|
€
102K
|
€
97K
|
€
93K
|
€
63K
|
€
66K
|
€
76K
|
€
-71K
|
€
-12K
|
€
-1K
|
|
|
€
725K
|
€
492K
|
€
497K
|
€
445K
|
€
468K
|
€
261K
|
€
314K
|
€
287K
|
€
213K
|
€
62K
|
€
-4K
|
€
-82K
|
€
-269K
|
€
-25K
|
€
-98K
|
€
-30K
|
€
-12K
|
|
|
4,79
|
2,37
|
3,03
|
2,64
|
3,08
|
1,80
|
4,42
|
4,27
|
2,70
|
1,60
|
0,96
|
0,66
|
0,22
|
0,51
|
0,17
|
0,35
|
0,63
|
|
|
4,79
|
2,37
|
3,03
|
2,64
|
3,08
|
1,80
|
4,42
|
4,27
|
2,70
|
1,60
|
0,96
|
0,66
|
0,22
|
0,51
|
0,17
|
0,35
|
0,63
|
|
|
4,79
|
2,37
|
3,03
|
2,64
|
3,08
|
1,80
|
4,42
|
4,27
|
2,77
|
1,60
|
0,96
|
0,66
|
0,22
|
0,51
|
0,18
|
0,35
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,11M
|
€
1,00M
|
€
988K
|
€
976K
|
€
878K
|
€
700K
|
€
678K
|
€
641K
|
€
486K
|
€
414K
|
€
475K
|
€
397K
|
€
56K
|
€
57K
|
€
73K
|
€
81K
|
|
|
€
191K
|
€
385K
|
€
297K
|
€
352K
|
€
344K
|
€
354K
|
€
131K
|
€
118K
|
€
190K
|
€
129K
|
€
145K
|
€
291K
|
€
367K
|
€
82K
|
€
155K
|
€
89K
|
€
81K
|
|
|
€
191K
|
€
359K
|
€
244K
|
€
271K
|
€
225K
|
€
326K
|
€
92K
|
€
88K
|
€
122K
|
€
105K
|
€
111K
|
€
241K
|
€
344K
|
€
52K
|
€
118K
|
€
46K
|
€
32K
|
|
|
|
€
26K
|
€
52K
|
€
81K
|
€
119K
|
€
27K
|
€
39K
|
€
30K
|
€
65K
|
€
24K
|
€
34K
|
€
49K
|
€
23K
|
€
30K
|
€
36K
|
€
43K
|
€
49K
|
|
|
83,72%
|
65,35%
|
70,45%
|
64,35%
|
64,76%
|
59,69%
|
81,23%
|
82,61%
|
70,33%
|
73,47%
|
65,03%
|
38,82%
|
7,38%
|
-45,88%
|
-170,37%
|
-21,52%
|
0,07%
|
|
|
|
0,04
|
0,07
|
0,13
|
0,19
|
0,05
|
0,07
|
0,05
|
0,14
|
0,07
|
0,13
|
0,27
|
0,78
|
-1,16
|
-0,37
|
-2,71
|
853,40
|
|
|
0,59
|
1,43
|
1,04
|
1,49
|
2,63
|
1,74
|
0,99
|
0,81
|
1,30
|
0,88
|
1,05
|
1,51
|
3,69
|
1,01
|
|
|
30,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,90%
|
31,57%
|
32,65%
|
29,78%
|
17,84%
|
31,85%
|
20,78%
|
21,72%
|
22,66%
|
27,22%
|
34,37%
|
33,97%
|
224,86%
|
-297,81%
|
72,39%
|
74,01%
|
-1 766,67%
|
|
|
26,08%
|
30,15%
|
31,35%
|
28,12%
|
16,13%
|
29,78%
|
19,04%
|
19,51%
|
20,82%
|
24,54%
|
31,52%
|
18,02%
|
187,62%
|
-257,56%
|
83,89%
|
100,36%
|
-10 775,29%
|
|
|
21,83
|
19,70
|
22,09
|
18,10
|
10,45
|
17,77
|
15,47
|
16,11
|
14,65
|
18,03
|
20,50
|
7,00
|
13,85
|
118,18
|
-142,92
|
-21,60
|
-7,59
|
|
|
26,08
|
30,15
|
31,35
|
28,12
|
16,13
|
29,78
|
19,04
|
19,51
|
20,82
|
24,54
|
31,52
|
18,02
|
187,62
|
-257,56
|
83,89
|
100,36
|
-10 775,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,90
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
56K
|
€
72K
|
€
60K
|
€
53K
|
€
49K
|
€
43K
|
€
37K
|
€
35K
|
€
28K
|
|
|
|
|
|
|
|