D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
447K
|
€
1,48M
|
€
56K
|
€
92K
|
€
171K
|
€
217K
|
€
220K
|
€
198K
|
€
168K
|
€
163K
|
€
167K
|
€
178K
|
€
161K
|
€
137K
|
€
199K
|
|
|
€
6K
|
€
203K
|
€
1,10M
|
€
20K
|
€
2K
|
€
11K
|
€
400K
|
€
27K
|
€
-1,53M
|
€
13K
|
€
12K
|
€
15K
|
€
22K
|
€
16K
|
€
-13K
|
€
13K
|
|
|
€
336K
|
€
331K
|
€
388K
|
€
550K
|
€
529K
|
€
527K
|
€
516K
|
€
116K
|
€
89K
|
€
89K
|
€
76K
|
€
65K
|
€
50K
|
€
28K
|
€
12K
|
€
25K
|
|
|
€
122K
|
€
360K
|
€
1,37M
|
€
40K
|
€
74K
|
€
134K
|
€
179K
|
€
152K
|
€
141K
|
€
127K
|
€
125K
|
€
134K
|
€
142K
|
€
129K
|
€
97K
|
€
159K
|
|
|
€
8K
|
€
2K
|
€
17K
|
€
13K
|
€
6K
|
€
14K
|
€
26K
|
€
21K
|
€
16K
|
€
14K
|
€
6K
|
€
11K
|
€
14K
|
€
7K
|
€
2K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
437K
|
€
1,48M
|
€
29K
|
€
78K
|
€
163K
|
€
199K
|
€
185K
|
€
195K
|
€
167K
|
€
162K
|
€
166K
|
€
176K
|
€
161K
|
€
137K
|
€
199K
|
|
|
€
49K
|
€
280K
|
€
1,47M
|
€
27K
|
€
78K
|
€
162K
|
€
198K
|
€
184K
|
€
195K
|
€
166K
|
€
161K
|
€
165K
|
€
176K
|
€
161K
|
€
137K
|
€
199K
|
|
|
€
62K
|
€
-25K
|
€
74K
|
€
20K
|
€
2K
|
€
11K
|
€
400K
|
€
27K
|
€
-1,53M
|
€
13K
|
€
12K
|
€
15K
|
€
22K
|
€
16K
|
€
-13K
|
€
13K
|
|
|
€
16K
|
€
3,22M
|
€
-1,80M
|
€
11K
|
-
|
€
0
|
€
0
|
€
-138K
|
€
2,24M
|
-
|
-
|
€
527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
191K
|
€
1,61M
|
€
13K
|
€
5K
|
€
4K
|
€
15K
|
€
5K
|
€
29K
|
€
7K
|
€
7K
|
€
4K
|
€
38K
|
€
21K
|
€
7K
|
€
28K
|
|
|
€
113K
|
€
359K
|
€
1,11M
|
€
22K
|
€
2K
|
€
12K
|
€
401K
|
€
28K
|
€
-1,53M
|
€
13K
|
€
12K
|
€
15K
|
€
22K
|
€
16K
|
€
-13K
|
€
13K
|
|
|
€
-36K
|
€
-39K
|
€
1,88M
|
€
-86K
|
€
2K
|
€
-47K
|
€
-30K
|
€
-45K
|
€
-4K
|
€
-168K
|
€
-141K
|
€
-203K
|
€
-202K
|
€
-211K
|
€
-216K
|
€
-193K
|
|
|
0,69
|
0,85
|
16,13
|
0,14
|
1,20
|
0,55
|
0,59
|
0,10
|
0,92
|
0,16
|
0,13
|
0,13
|
0,16
|
0,09
|
0,03
|
0,15
|
|
|
0,69
|
0,85
|
16,13
|
0,14
|
1,20
|
0,55
|
0,59
|
0,10
|
0,92
|
0,16
|
0,13
|
0,13
|
0,16
|
0,09
|
0,03
|
0,15
|
|
|
0,69
|
0,85
|
16,13
|
0,14
|
1,20
|
0,55
|
0,64
|
0,10
|
0,92
|
0,16
|
0,13
|
0,13
|
0,16
|
0,09
|
0,03
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,73M
|
€
4,95M
|
€
3,69M
|
€
3,50M
|
€
3,49M
|
€
3,53M
|
€
3,52M
|
€
3,48M
|
€
3,66M
|
€
2,24M
|
€
2,23M
|
€
2,24M
|
€
2,25M
|
€
2,23M
|
€
2,22M
|
€
2,24M
|
|
|
€
3,99M
|
€
4,21M
|
€
2,96M
|
€
2,95M
|
€
2,96M
|
€
1,20M
|
€
1,17M
|
€
1,51M
|
€
1,69M
|
€
246K
|
€
231K
|
€
235K
|
€
240K
|
€
232K
|
€
223K
|
€
226K
|
|
|
€
116K
|
€
253K
|
€
125K
|
€
99K
|
€
10K
|
€
104K
|
€
67K
|
€
50K
|
€
44K
|
€
199K
|
€
163K
|
€
235K
|
€
240K
|
€
232K
|
€
223K
|
€
226K
|
|
|
€
3,88M
|
€
3,95M
|
€
2,84M
|
€
2,85M
|
€
2,95M
|
€
1,10M
|
€
1,10M
|
€
1,46M
|
€
1,64M
|
€
48K
|
€
68K
|
|
|
|
|
|
|
|
7,11%
|
6,67%
|
10,50%
|
15,70%
|
15,17%
|
14,91%
|
14,65%
|
3,32%
|
2,43%
|
3,99%
|
3,42%
|
2,89%
|
2,23%
|
1,27%
|
0,54%
|
1,14%
|
|
|
11,53
|
11,96
|
7,32
|
5,19
|
5,57
|
2,09
|
2,13
|
12,64
|
18,53
|
0,54
|
0,89
|
|
|
|
|
|
|
|
25,52
|
9,63
|
2,01
|
102,05
|
38,03
|
7,38
|
5,90
|
8,15
|
8,66
|
1,48
|
1,43
|
1,42
|
1,37
|
1,44
|
1,63
|
1,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,62%
|
108,70%
|
285,48%
|
4,05%
|
0,44%
|
2,30%
|
77,81%
|
24,08%
|
-1 725,30%
|
14,80%
|
15,57%
|
22,98%
|
43,79%
|
57,47%
|
-111,64%
|
51,29%
|
|
|
1,72%
|
61,40%
|
284,54%
|
3,71%
|
0,44%
|
2,10%
|
77,60%
|
23,17%
|
-1 725,39%
|
14,51%
|
15,23%
|
22,58%
|
43,61%
|
57,47%
|
-111,64%
|
51,29%
|
|
|
0,12
|
4,10
|
29,88
|
0,58
|
0,07
|
0,31
|
11,37
|
0,77
|
-41,84
|
0,58
|
0,52
|
0,65
|
0,97
|
0,73
|
-0,61
|
0,58
|
|
|
1,72
|
61,40
|
284,54
|
3,71
|
0,44
|
2,10
|
77,60
|
23,17
|
-1 725,39
|
14,51
|
15,23
|
22,58
|
43,61
|
57,47
|
-111,64
|
51,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|