D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
567K
|
€
533K
|
€
400K
|
€
298K
|
€
262K
|
€
169K
|
€
36K
|
€
60K
|
€
47K
|
€
7K
|
€
43K
|
€
14K
|
€
15K
|
€
15K
|
€
10K
|
€
8K
|
€
2K
|
€
4K
|
€
-4K
|
€
1K
|
|
|
€
2K
|
€
7K
|
€
27K
|
€
50K
|
€
55K
|
€
42K
|
€
7K
|
€
21K
|
€
23K
|
€
-5K
|
€
-8K
|
€
5K
|
€
-2K
|
€
4K
|
€
6K
|
€
4K
|
€
-2K
|
€
727
|
€
-7K
|
€
-2K
|
|
|
€
221K
|
€
219K
|
€
233K
|
€
234K
|
€
175K
|
€
122K
|
€
80K
|
€
73K
|
€
54K
|
€
37K
|
€
42K
|
€
49K
|
€
44K
|
€
46K
|
€
42K
|
€
36K
|
€
32K
|
€
34K
|
€
33K
|
€
40K
|
|
|
8,70
|
7,90
|
5,90
|
5,30
|
3,50
|
2
|
0,90
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
80K
|
€
85K
|
€
113K
|
€
117K
|
€
87K
|
€
4K
|
€
40K
|
€
41K
|
€
5K
|
€
33K
|
€
15K
|
€
15K
|
€
15K
|
€
11K
|
€
8K
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
|
|
€
55K
|
€
40K
|
€
38K
|
€
29K
|
€
28K
|
€
23K
|
€
11K
|
€
22K
|
€
25K
|
€
12K
|
€
17K
|
€
15K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
134
|
€
660
|
|
|
€
426K
|
€
420K
|
€
286K
|
€
168K
|
€
118K
|
€
80K
|
€
35K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
21K
|
€
28K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
306,38%
|
104,25%
|
3,21%
|
2,91%
|
|
|
7,72%
|
27,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
103K
|
€
104K
|
€
123K
|
€
139K
|
€
81K
|
€
-989
|
€
39K
|
€
44K
|
€
5K
|
€
38K
|
€
13K
|
€
13K
|
€
13K
|
€
8K
|
€
6K
|
€
1K
|
€
4K
|
€
-4K
|
€
740
|
|
|
€
37K
|
€
34K
|
€
58K
|
€
86K
|
€
83K
|
€
65K
|
€
17K
|
€
32K
|
€
40K
|
€
2K
|
€
1K
|
€
12K
|
€
2K
|
€
5K
|
€
7K
|
€
5K
|
€
-674
|
€
2K
|
€
-7K
|
€
-2K
|
|
|
€
2K
|
€
7K
|
€
27K
|
€
50K
|
€
55K
|
€
42K
|
€
7K
|
€
21K
|
€
23K
|
€
-5K
|
€
-8K
|
€
5K
|
€
-2K
|
€
4K
|
€
6K
|
€
4K
|
€
-2K
|
€
727
|
€
-7K
|
€
-2K
|
|
|
€
3K
|
€
185K
|
€
61K
|
€
47K
|
€
444K
|
€
41K
|
€
81K
|
€
32K
|
€
1K
|
€
3K
|
€
11K
|
€
4K
|
€
-39
|
€
235
|
€
3K
|
€
2K
|
€
495
|
€
4K
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
28K
|
€
32K
|
€
44K
|
€
42K
|
€
46K
|
€
6K
|
€
75K
|
€
8K
|
€
6K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
75
|
€
810
|
€
729
|
€
292
|
€
5K
|
€
3K
|
|
|
€
75K
|
€
75K
|
€
73K
|
€
87K
|
€
110K
|
€
58K
|
€
-11K
|
€
27K
|
€
27K
|
€
-1K
|
€
29K
|
€
6K
|
€
10K
|
€
12K
|
€
8K
|
€
5K
|
€
114
|
€
3K
|
€
-4K
|
€
562
|
|
|
€
-62K
|
€
-56K
|
€
23K
|
€
49K
|
€
28K
|
€
63K
|
€
55K
|
€
123K
|
€
45K
|
€
26K
|
€
30K
|
€
46K
|
€
43K
|
€
43K
|
€
38K
|
€
33K
|
€
29K
|
€
30K
|
€
31K
|
€
38K
|
|
|
0,77
|
0,79
|
1,14
|
1,29
|
1,17
|
1,68
|
2,43
|
2,79
|
1,44
|
1,24
|
1,43
|
1,96
|
2,65
|
2,26
|
2,52
|
5,46
|
3,54
|
3,31
|
3,31
|
11,27
|
|
|
0,58
|
0,74
|
1,10
|
1,25
|
1,13
|
1,50
|
2,01
|
2,58
|
0,94
|
0,63
|
0,96
|
1,27
|
1,72
|
1,26
|
1,12
|
0,65
|
0,41
|
0,59
|
1,04
|
1,98
|
|
|
0,77
|
0,79
|
1,14
|
1,30
|
1,18
|
1,69
|
2,48
|
2,82
|
1,44
|
1,24
|
1,43
|
1,96
|
2,65
|
2,26
|
2,52
|
5,46
|
3,54
|
3,31
|
3,31
|
11,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
787K
|
€
869K
|
€
732K
|
€
743K
|
€
707K
|
€
281K
|
€
194K
|
€
226K
|
€
157K
|
€
146K
|
€
112K
|
€
97K
|
€
70K
|
€
80K
|
€
66K
|
€
43K
|
€
44K
|
€
47K
|
€
47K
|
€
44K
|
|
|
€
565K
|
€
649K
|
€
499K
|
€
509K
|
€
532K
|
€
159K
|
€
114K
|
€
153K
|
€
103K
|
€
109K
|
€
70K
|
€
47K
|
€
26K
|
€
34K
|
€
25K
|
€
7K
|
€
11K
|
€
13K
|
€
13K
|
€
4K
|
|
|
€
262K
|
€
269K
|
€
170K
|
€
169K
|
€
164K
|
€
92K
|
€
38K
|
€
68K
|
€
103K
|
€
109K
|
€
70K
|
€
47K
|
€
26K
|
€
34K
|
€
25K
|
€
7K
|
€
11K
|
€
13K
|
€
13K
|
€
4K
|
|
|
€
303K
|
€
380K
|
€
328K
|
€
338K
|
€
366K
|
€
66K
|
€
75K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,13%
|
25,22%
|
31,86%
|
31,54%
|
24,77%
|
43,33%
|
41,35%
|
32,31%
|
34,29%
|
25,29%
|
37,33%
|
50,92%
|
63,02%
|
57,23%
|
62,65%
|
83,03%
|
73,68%
|
72,63%
|
71,30%
|
91,51%
|
|
|
1,37
|
1,74
|
1,41
|
1,44
|
2,09
|
0,54
|
0,94
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,19
|
6,33
|
4,79
|
4,13
|
3,84
|
1,97
|
|
3,95
|
2,36
|
20,64
|
1,86
|
3,59
|
1,96
|
2,61
|
2,92
|
1,16
|
9,46
|
3,36
|
|
5,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,67%
|
34,25%
|
31,50%
|
37,10%
|
63,07%
|
47,48%
|
-13,76%
|
37,39%
|
50,19%
|
-3,03%
|
68,61%
|
12,59%
|
21,59%
|
25,89%
|
18,54%
|
13,90%
|
0,35%
|
8,34%
|
-13,06%
|
1,40%
|
|
|
1,00%
|
3,15%
|
11,57%
|
21,29%
|
31,39%
|
34,16%
|
8,84%
|
28,38%
|
43,51%
|
-12,70%
|
-18,19%
|
10,20%
|
-3,40%
|
9,14%
|
13,98%
|
9,95%
|
-5,52%
|
2,14%
|
-20,53%
|
-4,30%
|
|
|
0,28
|
0,79
|
3,69
|
6,72
|
7,77
|
14,80
|
3,66
|
9,17
|
14,92
|
-3,21
|
-6,79
|
5,19
|
-2,15
|
5,23
|
8,76
|
8,26
|
-4,07
|
1,56
|
-14,64
|
-3,93
|
|
|
1,00
|
3,15
|
11,57
|
21,29
|
31,39
|
34,16
|
8,84
|
28,38
|
43,51
|
-12,70
|
-18,19
|
10,20
|
-3,40
|
9,14
|
13,98
|
9,95
|
-5,52
|
2,14
|
-20,53
|
-4,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,70
|
7,90
|
5,90
|
5,30
|
3,50
|
2
|
0,90
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
53K
|
€
49K
|
€
32K
|
€
34K
|
€
40K
|
€
39K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|