D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
6K
|
€
6K
|
€
27K
|
€
-5K
|
€
-6K
|
€
5K
|
€
8K
|
€
2K
|
€
154
|
€
7K
|
€
7K
|
€
7K
|
€
21K
|
|
|
€
186
|
€
3K
|
€
-10K
|
€
355
|
€
23K
|
€
-8K
|
€
-9K
|
€
499
|
€
348
|
€
-115
|
€
-2K
|
€
2K
|
€
4K
|
€
-10K
|
€
11K
|
|
|
€
21K
|
€
21K
|
€
18K
|
€
28K
|
€
28K
|
€
4K
|
€
13K
|
€
22K
|
€
21K
|
€
21K
|
€
9K
|
€
13K
|
€
11K
|
€
6K
|
€
17K
|
|
|
€
11K
|
€
15K
|
€
4K
|
€
1K
|
€
27K
|
€
158
|
€
536
|
€
2K
|
€
7K
|
€
1K
|
€
430
|
€
6K
|
€
5K
|
€
4K
|
€
21K
|
|
|
|
|
|
|
€
1K
|
|
€
490
|
€
910
|
€
420
|
€
288
|
€
4K
|
€
7K
|
€
5K
|
€
8K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222
|
€
272
|
€
450
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
17K
|
€
4K
|
€
-15K
|
€
25K
|
€
-5K
|
€
-8K
|
€
1K
|
€
7K
|
€
231
|
€
-1K
|
€
6K
|
€
5K
|
€
5K
|
€
19K
|
|
|
€
2K
|
€
6K
|
€
-8K
|
€
691
|
€
25K
|
€
-6K
|
€
-9K
|
€
1K
|
€
996
|
€
-304
|
€
-2K
|
€
5K
|
€
4K
|
€
-10K
|
€
17K
|
|
|
€
186
|
€
3K
|
€
-10K
|
€
355
|
€
23K
|
€
-8K
|
€
-9K
|
€
499
|
€
348
|
€
-115
|
€
-2K
|
€
2K
|
€
4K
|
€
-10K
|
€
11K
|
|
|
€
0
|
-
|
€
43K
|
€
12K
|
€
0
|
€
0
|
€
4K
|
-
|
-
|
-
|
€
2K
|
€
0
|
€
1K
|
€
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
388
|
|
|
€
138
|
€
2K
|
€
535
|
€
908
|
€
104
|
€
28
|
€
9K
|
€
2K
|
|
|
€
11K
|
€
14K
|
€
2K
|
€
-15K
|
€
24K
|
€
-7K
|
€
-8K
|
€
799
|
€
6K
|
€
420
|
€
-2K
|
€
2K
|
€
6K
|
€
5K
|
€
13K
|
|
|
€
15K
|
€
13K
|
€
9K
|
€
18K
|
€
6K
|
€
-18K
|
€
-9K
|
€
2K
|
€
854
|
€
20K
|
€
7K
|
€
12K
|
€
9K
|
€
5K
|
€
14K
|
|
|
1,56
|
1,68
|
1,53
|
4,25
|
1,49
|
0,39
|
0,16
|
1,46
|
1,26
|
35,19
|
1,92
|
1,71
|
1,45
|
1,27
|
2,55
|
|
|
1,56
|
1,68
|
1,53
|
4,25
|
1,49
|
0,39
|
0,16
|
1,46
|
1,26
|
35,19
|
1,92
|
1,71
|
1,45
|
1,27
|
2,55
|
|
|
1,56
|
1,68
|
1,53
|
4,25
|
1,49
|
0,39
|
0,16
|
1,46
|
1,26
|
35,19
|
1,92
|
1,71
|
1,45
|
1,27
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
64K
|
€
67K
|
€
33K
|
€
39K
|
€
34K
|
€
25K
|
€
25K
|
€
25K
|
€
22K
|
€
17K
|
€
29K
|
€
30K
|
€
24K
|
€
26K
|
|
|
€
42K
|
€
43K
|
€
49K
|
€
5K
|
€
12K
|
€
30K
|
€
13K
|
€
4K
|
€
3K
|
€
584
|
€
8K
|
€
17K
|
€
19K
|
€
18K
|
€
9K
|
|
|
€
28K
|
€
20K
|
€
16K
|
€
5K
|
€
12K
|
€
29K
|
€
11K
|
€
4K
|
€
3K
|
€
584
|
€
8K
|
€
17K
|
€
19K
|
€
18K
|
€
9K
|
|
|
€
14K
|
€
23K
|
€
32K
|
|
|
€
276
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
33,24%
|
32,42%
|
27,00%
|
83,71%
|
70,29%
|
13,14%
|
49,59%
|
86,20%
|
86,86%
|
97,31%
|
53,23%
|
43,21%
|
35,64%
|
26,29%
|
64,71%
|
|
|
0,69
|
1,13
|
1,79
|
|
|
0,06
|
0,15
|
|
|
|
|
|
|
|
|
|
|
3,29
|
2,58
|
12,05
|
|
0,46
|
|
|
2,46
|
0,47
|
2,53
|
|
2,83
|
3,54
|
3,40
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,70%
|
66,45%
|
10,66%
|
-54,90%
|
86,81%
|
-161,37%
|
-67,11%
|
3,64%
|
29,27%
|
1,99%
|
-18,72%
|
18,49%
|
54,25%
|
70,38%
|
76,06%
|
|
|
0,89%
|
12,50%
|
-54,83%
|
1,27%
|
83,79%
|
-179,97%
|
-75,04%
|
2,27%
|
1,62%
|
-0,55%
|
-25,72%
|
15,11%
|
40,49%
|
-160,92%
|
62,96%
|
|
|
0,30
|
4,05
|
-14,80
|
1,06
|
58,90
|
-23,65
|
-37,22
|
1,96
|
1,41
|
-0,53
|
-13,69
|
6,53
|
14,43
|
-42,31
|
40,74
|
|
|
0,89
|
12,50
|
-54,83
|
1,27
|
83,79
|
-179,97
|
-75,04
|
2,27
|
1,62
|
-0,55
|
-25,72
|
15,11
|
40,49
|
-160,92
|
62,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|