D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
63K
|
€
53K
|
€
51K
|
€
43K
|
€
1K
|
€
67K
|
€
37K
|
€
29K
|
€
52K
|
€
47K
|
€
54K
|
€
66K
|
€
98K
|
€
72K
|
€
101K
|
€
110K
|
€
78K
|
€
139K
|
€
119K
|
|
|
€
84K
|
€
3K
|
€
7K
|
€
8K
|
€
6K
|
€
-33K
|
€
28K
|
€
3K
|
€
-6K
|
€
3K
|
€
479
|
€
3K
|
€
-1K
|
€
-5K
|
€
44K
|
€
-24K
|
€
-3K
|
€
9K
|
€
40K
|
€
58K
|
|
|
€
1,25M
|
€
1,16M
|
€
237K
|
€
230K
|
€
222K
|
€
216K
|
€
250K
|
€
222K
|
€
219K
|
€
225K
|
€
222K
|
€
265K
|
€
262K
|
€
263K
|
€
249K
|
€
205K
|
€
229K
|
€
199K
|
€
190K
|
€
151K
|
|
|
€
267K
|
€
95K
|
€
46K
|
€
44K
|
€
37K
|
€
9K
|
€
60K
|
€
32K
|
€
26K
|
€
44K
|
€
42K
|
€
52K
|
€
56K
|
€
79K
|
€
109K
|
€
70K
|
€
79K
|
€
69K
|
€
130K
|
€
102K
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
€
5K
|
€
7K
|
€
5K
|
€
8K
|
€
21K
|
€
6K
|
€
32K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
53K
|
€
45K
|
€
43K
|
€
36K
|
€
-6K
|
€
61K
|
€
30K
|
€
22K
|
€
45K
|
€
43K
|
€
46K
|
€
58K
|
€
88K
|
€
61K
|
€
90K
|
€
101K
|
€
70K
|
€
128K
|
€
110K
|
|
|
€
130K
|
€
16K
|
€
17K
|
€
17K
|
€
11K
|
€
-28K
|
€
38K
|
€
10K
|
€
1K
|
€
19K
|
€
16K
|
€
19K
|
€
25K
|
€
9K
|
€
36K
|
€
2K
|
€
18K
|
€
19K
|
€
70K
|
€
71K
|
|
|
€
-59K
|
€
3K
|
€
7K
|
€
8K
|
€
6K
|
€
-33K
|
€
28K
|
€
3K
|
€
-6K
|
€
3K
|
€
479
|
€
3K
|
€
-1K
|
€
-5K
|
€
44K
|
€
-24K
|
€
-3K
|
€
9K
|
€
40K
|
€
58K
|
|
|
€
-339K
|
€
1,51M
|
€
15K
|
€
15K
|
€
34K
|
€
7K
|
€
26K
|
€
18K
|
€
7K
|
€
0
|
€
738
|
€
0
|
€
4K
|
€
508K
|
€
-555K
|
€
95K
|
€
556K
|
€
20K
|
€
109K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
27K
|
€
18K
|
€
9K
|
€
9K
|
€
5K
|
€
16K
|
€
18K
|
€
26K
|
€
31K
|
€
26K
|
€
27K
|
€
25K
|
€
17K
|
€
72K
|
|
€
35K
|
€
25K
|
|
€
45K
|
|
|
€
204K
|
€
40K
|
€
35K
|
€
34K
|
€
30K
|
€
-11K
|
€
51K
|
€
23K
|
€
15K
|
€
29K
|
€
27K
|
€
30K
|
€
32K
|
€
74K
|
€
69K
|
€
63K
|
€
81K
|
€
60K
|
€
97K
|
€
97K
|
|
|
€
-81K
|
€
-630K
|
€
-101K
|
€
-97K
|
€
-91K
|
€
-74K
|
€
-34K
|
€
-37K
|
€
-21K
|
€
-6K
|
€
-18K
|
€
16K
|
€
2K
|
€
-5K
|
€
28K
|
€
-115K
|
€
-81K
|
€
-88K
|
€
-91K
|
€
-56K
|
|
|
0,40
|
0,07
|
0,27
|
0,23
|
0,12
|
0,09
|
0,34
|
0,33
|
0,56
|
0,86
|
0,62
|
1,60
|
1,04
|
0,88
|
1,64
|
0,05
|
0,33
|
0,31
|
0,18
|
0,59
|
|
|
0,40
|
0,07
|
0,27
|
0,23
|
0,12
|
0,09
|
0,34
|
0,33
|
0,56
|
0,86
|
0,62
|
1,60
|
1,04
|
0,88
|
1,64
|
0,05
|
0,33
|
0,31
|
0,18
|
0,59
|
|
|
0,40
|
0,07
|
0,27
|
0,23
|
0,12
|
0,09
|
0,34
|
0,33
|
0,56
|
0,86
|
0,62
|
1,60
|
1,04
|
0,88
|
1,64
|
0,05
|
0,33
|
0,31
|
0,18
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
2,03M
|
€
557K
|
€
559K
|
€
555K
|
€
540K
|
€
566K
|
€
564K
|
€
574K
|
€
596K
|
€
616K
|
€
655K
|
€
686K
|
€
706K
|
€
313K
|
€
826K
|
€
853K
|
€
380K
|
€
391K
|
€
402K
|
|
|
€
299K
|
€
870K
|
€
320K
|
€
329K
|
€
333K
|
€
324K
|
€
317K
|
€
342K
|
€
355K
|
€
371K
|
€
394K
|
€
390K
|
€
424K
|
€
442K
|
€
64K
|
€
621K
|
€
623K
|
€
181K
|
€
201K
|
€
252K
|
|
|
€
134K
|
€
675K
|
€
139K
|
€
126K
|
€
103K
|
€
81K
|
€
52K
|
€
56K
|
€
48K
|
€
41K
|
€
47K
|
€
26K
|
€
45K
|
€
42K
|
€
44K
|
€
119K
|
€
120K
|
€
127K
|
€
110K
|
€
139K
|
|
|
€
165K
|
€
195K
|
€
181K
|
€
204K
|
€
230K
|
€
243K
|
€
265K
|
€
286K
|
€
307K
|
€
330K
|
€
347K
|
€
363K
|
€
379K
|
€
401K
|
€
20K
|
€
501K
|
€
503K
|
€
53K
|
€
90K
|
€
113K
|
|
|
78,85%
|
57,22%
|
42,60%
|
41,10%
|
40,02%
|
40,06%
|
44,06%
|
39,32%
|
38,17%
|
37,72%
|
36,04%
|
40,45%
|
38,18%
|
37,31%
|
79,53%
|
24,80%
|
26,89%
|
52,30%
|
48,57%
|
37,42%
|
|
|
0,13
|
0,17
|
0,76
|
0,89
|
1,03
|
1,12
|
1,06
|
1,29
|
1,40
|
1,47
|
1,56
|
1,37
|
1,45
|
1,52
|
0,08
|
2,44
|
2,19
|
0,27
|
0,47
|
0,75
|
|
|
1,20
|
16,52
|
7,16
|
7,67
|
9,29
|
|
5,22
|
11,48
|
15,92
|
8,25
|
9,10
|
8,42
|
7,26
|
5,01
|
1,05
|
6,93
|
6,17
|
2,57
|
1,57
|
2,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,32%
|
3,41%
|
14,63%
|
14,81%
|
13,65%
|
-4,89%
|
20,30%
|
10,34%
|
6,91%
|
12,80%
|
12,29%
|
11,34%
|
12,35%
|
28,25%
|
27,68%
|
30,74%
|
35,23%
|
30,02%
|
51,19%
|
64,47%
|
|
|
6,72%
|
0,25%
|
3,13%
|
3,33%
|
2,63%
|
-15,29%
|
11,15%
|
1,22%
|
-2,61%
|
1,27%
|
0,22%
|
1,04%
|
-0,46%
|
-1,92%
|
17,57%
|
-11,89%
|
-1,20%
|
4,31%
|
20,80%
|
38,53%
|
|
|
5,30
|
0,14
|
1,33
|
1,37
|
1,05
|
-6,12
|
4,91
|
0,48
|
-1,00
|
0,48
|
0,08
|
0,42
|
-0,18
|
-0,72
|
13,98
|
-2,95
|
-0,32
|
2,26
|
10,10
|
14,42
|
|
|
6,72
|
0,25
|
3,13
|
3,33
|
2,63
|
-15,29
|
11,15
|
1,22
|
-2,61
|
1,27
|
0,22
|
1,04
|
-0,46
|
-1,92
|
17,57
|
-11,89
|
-1,20
|
4,31
|
20,80
|
38,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|