D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
39K
|
€
18K
|
€
10K
|
€
21K
|
€
27K
|
€
16K
|
€
19K
|
€
11K
|
|
|
€
6K
|
€
12K
|
€
323
|
€
620
|
€
12K
|
€
12K
|
€
5K
|
€
6K
|
€
5K
|
|
|
€
941K
|
€
971K
|
€
958K
|
€
958K
|
€
957K
|
€
945K
|
€
933K
|
€
929K
|
€
922K
|
|
|
€
62K
|
€
73K
|
€
55K
|
€
48K
|
€
66K
|
€
72K
|
€
60K
|
€
56K
|
€
55K
|
|
|
€
4K
|
€
9K
|
€
6K
|
€
2K
|
€
9K
|
€
5K
|
€
5K
|
€
7K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
35K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
571,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
37K
|
€
17K
|
€
8K
|
€
20K
|
€
26K
|
€
15K
|
€
19K
|
€
10K
|
|
|
€
14K
|
€
25K
|
€
5K
|
€
2K
|
€
19K
|
€
19K
|
€
7K
|
€
11K
|
€
7K
|
|
|
€
6K
|
€
12K
|
€
323
|
€
620
|
€
12K
|
€
12K
|
€
5K
|
€
6K
|
€
5K
|
|
|
€
0
|
-
|
-
|
€
109K
|
-
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
53K
|
€
25K
|
€
5K
|
€
45K
|
€
28K
|
€
13K
|
€
21K
|
€
10K
|
|
|
€
18K
|
€
24K
|
€
12K
|
€
7K
|
€
13K
|
€
20K
|
€
12K
|
€
14K
|
€
8K
|
|
|
€
-46K
|
€
-29K
|
€
-53K
|
€
-66K
|
€
36K
|
€
22K
|
€
8K
|
€
-4K
|
€
5K
|
|
|
0,58
|
0,64
|
0,33
|
0,15
|
4,86
|
5,34
|
2,44
|
0,83
|
1,79
|
|
|
0,58
|
0,64
|
0,33
|
0,15
|
4,86
|
5,34
|
2,44
|
0,83
|
1,79
|
|
|
0,61
|
0,69
|
0,34
|
0,15
|
4,86
|
5,34
|
2,44
|
0,83
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,05M
|
€
1,04M
|
€
1,04M
|
€
967K
|
€
950K
|
€
939K
|
€
954K
|
€
928K
|
|
|
€
111K
|
€
82K
|
€
80K
|
€
77K
|
€
9K
|
€
5K
|
€
5K
|
€
25K
|
€
6K
|
|
|
€
106K
|
€
76K
|
€
77K
|
€
76K
|
€
9K
|
€
5K
|
€
5K
|
€
25K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
89,49%
|
92,24%
|
92,34%
|
92,55%
|
99,04%
|
99,46%
|
99,42%
|
97,36%
|
99,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
4,26
|
2,20
|
4,80
|
9,24
|
0,47
|
0,20
|
0,38
|
1,36
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,92%
|
2,50%
|
1,28%
|
0,73%
|
1,40%
|
2,07%
|
1,30%
|
1,52%
|
0,87%
|
|
|
0,66%
|
1,27%
|
0,03%
|
0,06%
|
1,30%
|
1,26%
|
0,48%
|
0,70%
|
0,49%
|
|
|
0,59
|
1,17
|
0,03
|
0,06
|
1,29
|
1,25
|
0,48
|
0,68
|
0,49
|
|
|
0,66
|
1,27
|
0,03
|
0,06
|
1,30
|
1,26
|
0,48
|
0,70
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|