D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-9K
|
€
-12K
|
€
-9K
|
€
-8K
|
€
2K
|
€
18K
|
€
18K
|
€
20K
|
€
17K
|
€
21K
|
€
16K
|
€
1K
|
€
-6K
|
€
70K
|
|
|
€
-14K
|
€
-10K
|
€
-14K
|
€
-11K
|
€
-11K
|
€
-1K
|
€
507
|
€
2K
|
€
900
|
€
39
|
€
3K
|
€
166
|
€
-16K
|
€
-15K
|
€
41K
|
|
|
€
-44K
|
€
-30K
|
€
-20K
|
€
-6K
|
€
5K
|
€
16K
|
€
18K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
13K
|
€
12K
|
€
29K
|
€
43K
|
|
|
-
|
-
|
-
|
-
|
€
227
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
7K
|
€
1K
|
€
2K
|
€
3K
|
€
97K
|
|
|
€
690
|
€
493
|
€
251
|
€
467
|
€
229
|
€
538
|
€
3K
|
€
7K
|
€
3K
|
€
8K
|
€
7K
|
€
2K
|
€
2K
|
€
7K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
0,00%
|
73,87%
|
|
|
|
|
|
|
24,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-10K
|
€
-14K
|
€
-11K
|
€
-9K
|
€
753
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
1K
|
€
-15K
|
€
-18K
|
€
63K
|
|
|
€
-13K
|
€
-10K
|
€
-14K
|
€
-11K
|
€
-11K
|
€
-1K
|
€
1K
|
€
3K
|
€
1K
|
€
261
|
€
4K
|
€
788
|
€
-15K
|
€
-18K
|
€
62K
|
|
|
€
-14K
|
€
-10K
|
€
-14K
|
€
-11K
|
€
-11K
|
€
-1K
|
€
88
|
€
2K
|
€
900
|
€
39
|
€
3K
|
€
166
|
€
-16K
|
€
-15K
|
€
41K
|
|
|
|
|
|
|
-
|
|
|
|
-
|
€
0
|
€
8K
|
€
782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
506
|
€
256
|
€
327
|
€
660
|
€
11K
|
€
20K
|
€
25K
|
€
15K
|
€
21K
|
€
7K
|
€
5K
|
€
5K
|
€
32K
|
€
8K
|
€
65K
|
|
|
€
-14K
|
€
-10K
|
€
-14K
|
€
-11K
|
€
-9K
|
€
756
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
467
|
€
-16K
|
€
-15K
|
€
42K
|
|
|
€
-44K
|
€
-30K
|
€
-20K
|
€
-6K
|
€
5K
|
€
14K
|
€
14K
|
€
17K
|
€
17K
|
€
13K
|
€
9K
|
€
12K
|
€
12K
|
€
29K
|
€
39K
|
|
|
0,05
|
0,06
|
0,18
|
0,28
|
1,69
|
2,89
|
1,74
|
2,07
|
2,10
|
2,25
|
1,38
|
1,54
|
1,31
|
1,67
|
2,35
|
|
|
0,05
|
0,06
|
0,18
|
0,28
|
1,69
|
2,89
|
1,74
|
2,07
|
2,10
|
2,25
|
1,38
|
1,54
|
1,31
|
1,67
|
2,35
|
|
|
0,05
|
0,06
|
0,19
|
0,28
|
1,69
|
2,89
|
1,74
|
2,10
|
2,10
|
2,25
|
1,38
|
1,65
|
1,35
|
1,67
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
12K
|
€
24K
|
€
36K
|
€
33K
|
€
32K
|
€
26K
|
€
40K
|
€
34K
|
€
51K
|
€
71K
|
€
72K
|
|
|
€
46K
|
€
32K
|
€
24K
|
€
8K
|
€
7K
|
€
8K
|
€
18K
|
€
16K
|
€
15K
|
€
10K
|
€
25K
|
€
21K
|
€
39K
|
€
43K
|
€
28K
|
|
|
€
46K
|
€
32K
|
€
23K
|
€
8K
|
€
7K
|
€
8K
|
€
18K
|
€
16K
|
€
15K
|
€
10K
|
€
25K
|
€
20K
|
€
37K
|
€
43K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 083,27%
|
-1 634,62%
|
-457,41%
|
-256,31%
|
40,98%
|
68,43%
|
49,13%
|
51,71%
|
52,52%
|
61,15%
|
39,02%
|
37,25%
|
24,30%
|
40,24%
|
60,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,08
|
5,89
|
5,26
|
3,37
|
3
|
3,55
|
19,53
|
|
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,80%
|
34,54%
|
69,49%
|
183,16%
|
-184,59%
|
4,60%
|
14,62%
|
13,44%
|
23,83%
|
19,74%
|
39,52%
|
3,70%
|
-129,24%
|
-51,43%
|
97,33%
|
|
|
30,80%
|
34,54%
|
69,49%
|
183,16%
|
-226,09%
|
-8,13%
|
2,85%
|
12,53%
|
5,39%
|
0,25%
|
19,98%
|
1,31%
|
-130,40%
|
-51,43%
|
94,48%
|
|
|
-641,70
|
-564,54
|
-317,84
|
-469,46
|
-92,64
|
-5,56
|
1,40
|
6,48
|
2,83
|
0,15
|
7,80
|
0,49
|
-31,69
|
-20,69
|
57,11
|
|
|
30,80
|
34,54
|
69,49
|
183,16
|
-226,09
|
-8,13
|
2,85
|
12,53
|
5,39
|
0,25
|
19,98
|
1,31
|
-130,40
|
-51,43
|
94,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,07
|
370,35
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,07
|
370,35
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|