DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
47K
|
€
62K
|
€
60K
|
€
48K
|
€
42K
|
€
97K
|
€
116K
|
€
172K
|
|
|
€
-23K
|
€
-8K
|
€
10K
|
€
23K
|
€
22K
|
€
13K
|
€
17K
|
€
-16K
|
€
-44K
|
€
28K
|
|
|
€
88K
|
€
112K
|
€
120K
|
€
110K
|
€
88K
|
€
65K
|
€
43K
|
€
26K
|
€
42K
|
€
86K
|
|
|
€
11K
|
€
12K
|
€
33K
|
€
51K
|
€
48K
|
€
36K
|
€
27K
|
€
932
|
€
2K
|
€
41K
|
|
|
€
250
|
|
€
900
|
€
5K
|
€
2K
|
€
7K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
92K
|
€
127K
|
€
121K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
33K
|
€
50K
|
€
48K
|
€
37K
|
€
28K
|
€
-8K
|
€
-25K
|
€
34K
|
|
|
€
-16K
|
€
1K
|
€
26K
|
€
44K
|
€
42K
|
€
32K
|
€
27K
|
€
-8K
|
€
-26K
|
€
31K
|
|
|
€
-23K
|
€
-8K
|
€
10K
|
€
23K
|
€
22K
|
€
13K
|
€
17K
|
€
-16K
|
€
-44K
|
€
28K
|
|
|
€
154K
|
€
13K
|
€
8K
|
€
0
|
€
2K
|
€
17K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
279K
|
€
326K
|
€
346K
|
€
337K
|
€
340K
|
€
50K
|
€
5K
|
€
3K
|
€
7K
|
|
|
€
1K
|
€
-1K
|
€
17K
|
€
29K
|
€
29K
|
€
17K
|
€
17K
|
€
-16K
|
€
-43K
|
€
31K
|
|
|
€
116K
|
€
251K
|
€
291K
|
€
307K
|
€
303K
|
€
301K
|
€
350K
|
€
-38K
|
€
-22K
|
€
21K
|
|
|
3,29
|
7,67
|
8,67
|
8,97
|
10,06
|
8,64
|
4,30
|
0,92
|
0,23
|
1,79
|
|
|
3,29
|
7,67
|
8,67
|
8,97
|
10,06
|
8,64
|
4,30
|
0,92
|
0,23
|
1,79
|
|
|
4,08
|
10,78
|
12,16
|
9,61
|
10,82
|
9,20
|
5,62
|
0,92
|
0,24
|
2,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
383K
|
€
376K
|
€
410K
|
€
427K
|
€
424K
|
€
432K
|
€
519K
|
€
475K
|
€
71K
|
€
112K
|
|
|
€
295K
|
€
264K
|
€
291K
|
€
317K
|
€
337K
|
€
367K
|
€
476K
|
€
448K
|
€
29K
|
€
26K
|
|
|
€
41K
|
€
27K
|
€
27K
|
€
36K
|
€
31K
|
€
37K
|
€
81K
|
€
448K
|
€
27K
|
€
18K
|
|
|
€
244K
|
€
227K
|
€
253K
|
€
278K
|
€
303K
|
€
328K
|
€
370K
|
|
|
|
|
|
23,01%
|
29,69%
|
29,17%
|
25,79%
|
20,64%
|
15,13%
|
8,36%
|
5,57%
|
59,63%
|
76,82%
|
|
|
2,77
|
2,03
|
2,11
|
2,53
|
3,46
|
5,01
|
8,52
|
|
|
|
|
|
31,95
|
31,64
|
8,81
|
6,33
|
7,02
|
10,04
|
17,08
|
|
|
0,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,54%
|
-0,98%
|
14,12%
|
26,28%
|
32,58%
|
26,33%
|
40,29%
|
-58,86%
|
-101,04%
|
35,76%
|
|
|
-26,56%
|
-7,30%
|
8,02%
|
20,46%
|
25,34%
|
19,75%
|
39,14%
|
-60,74%
|
-103,39%
|
32,63%
|
|
|
-6,11
|
-2,17
|
2,34
|
5,28
|
5,23
|
2,99
|
3,27
|
-3,38
|
-61,65
|
25,07
|
|
|
-26,56
|
-7,30
|
8,02
|
20,46
|
25,34
|
19,75
|
39,14
|
-60,74
|
-103,39
|
32,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
2
|
2,50
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
64K
|
€
49K
|