D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
811K
|
€
1,29M
|
€
1,55M
|
€
1,58M
|
€
1,00M
|
€
1K
|
€
959
|
€
1K
|
€
-450
|
€
-226
|
€
-885
|
€
1K
|
€
2K
|
€
896
|
€
121K
|
€
208K
|
€
203K
|
€
261K
|
€
69K
|
|
|
€
19K
|
€
94K
|
€
14K
|
€
238
|
€
17K
|
€
413
|
€
-317
|
€
106
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-701
|
€
-4K
|
€
-5K
|
€
-44K
|
€
1K
|
€
73
|
€
-5K
|
€
-3K
|
|
|
€
138K
|
€
120K
|
€
26K
|
€
12K
|
€
11K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
-668
|
€
3K
|
€
9K
|
€
52K
|
€
51K
|
€
51K
|
€
56K
|
|
|
10,20
|
3,40
|
13,30
|
13,40
|
12,70
|
|
|
|
|
|
|
|
|
|
2,20
|
3
|
3
|
2,80
|
1
|
|
|
€
64K
|
€
178K
|
€
102K
|
€
72K
|
€
46K
|
€
811
|
€
267
|
€
544
|
-
|
-
|
-
|
€
651
|
€
1K
|
€
158
|
€
300
|
€
16K
|
€
14K
|
€
19K
|
€
17K
|
|
|
€
64K
|
€
101K
|
€
95K
|
€
81K
|
€
100K
|
|
|
|
|
|
|
|
€
181
|
€
1
|
€
11K
|
€
7K
|
€
3K
|
€
22K
|
€
1K
|
|
|
€
704K
|
€
1,08M
|
€
1,41M
|
€
1,46M
|
€
934K
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
190K
|
€
183K
|
€
233K
|
€
48K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
212K
|
€
127K
|
€
101K
|
€
57K
|
€
1K
|
€
379
|
€
771
|
€
-925
|
€
-699
|
€
-1K
|
€
819
|
€
2K
|
€
58
|
€
-32K
|
€
15K
|
€
17K
|
€
23K
|
€
19K
|
|
|
€
40K
|
€
150K
|
€
42K
|
€
25K
|
€
23K
|
€
1K
|
€
379
|
€
771
|
€
-925
|
€
-699
|
€
-1K
|
€
819
|
€
-3K
|
€
-5K
|
€
-37K
|
€
3K
|
€
640
|
€
-3K
|
€
-121
|
|
|
€
19K
|
€
94K
|
€
14K
|
€
238
|
€
17K
|
€
413
|
€
-317
|
€
106
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-701
|
€
-4K
|
€
-5K
|
€
-44K
|
€
1K
|
€
73
|
€
-5K
|
€
-3K
|
|
|
€
-26K
|
€
-59K
|
€
33K
|
€
16K
|
|
|
|
|
|
|
|
|
-
|
-
|
€
-9K
|
€
-18K
|
€
16K
|
€
8K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
61K
|
€
22K
|
€
30K
|
€
52K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
8K
|
€
6K
|
€
3K
|
€
6K
|
€
7K
|
€
7K
|
€
3K
|
€
6K
|
€
13K
|
|
|
€
60K
|
€
155K
|
€
99K
|
€
77K
|
€
51K
|
€
413
|
€
-317
|
€
106
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-701
|
€
962
|
€
-224
|
€
-39K
|
€
13K
|
€
16K
|
€
21K
|
€
17K
|
|
|
€
90K
|
€
4K
|
€
-210K
|
€
-232K
|
€
-202K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-1K
|
€
39K
|
€
7K
|
€
5K
|
€
1K
|
|
|
1,24
|
1,01
|
0,62
|
0,62
|
0,72
|
0,59
|
0,54
|
0,54
|
0,52
|
0,64
|
0,73
|
0,88
|
0,51
|
0,59
|
0,97
|
1,71
|
1,06
|
1,06
|
1,02
|
|
|
1,24
|
1,01
|
0,62
|
0,62
|
0,72
|
0,59
|
0,54
|
0,54
|
0,52
|
0,64
|
0,73
|
0,88
|
0,51
|
0,59
|
0,97
|
1,71
|
1,06
|
1,06
|
0,88
|
|
|
1,24
|
1,01
|
0,62
|
0,62
|
0,72
|
0,59
|
0,54
|
0,54
|
0,52
|
0,64
|
0,73
|
0,88
|
0,51
|
0,59
|
0,97
|
1,71
|
1,06
|
1,06
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
389K
|
€
576K
|
€
669K
|
€
879K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
11K
|
€
19K
|
€
50K
|
€
123K
|
€
179K
|
€
153K
|
€
145K
|
|
|
€
371K
|
€
269K
|
€
550K
|
€
657K
|
€
868K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
16K
|
€
41K
|
€
71K
|
€
128K
|
€
102K
|
€
89K
|
|
|
€
371K
|
€
269K
|
€
550K
|
€
613K
|
€
731K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
16K
|
€
36K
|
€
55K
|
€
113K
|
€
89K
|
€
68K
|
|
|
|
|
-
|
€
44K
|
€
136K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
16K
|
€
15K
|
€
13K
|
€
21K
|
|
|
27,16%
|
30,81%
|
4,52%
|
1,74%
|
1,30%
|
-70,71%
|
-86,49%
|
-84,41%
|
-93,61%
|
-56,51%
|
-36,88%
|
-13,15%
|
-6,15%
|
17,15%
|
17,09%
|
42,38%
|
28,48%
|
33,28%
|
38,66%
|
|
|
|
|
0
|
3,81
|
11,92
|
|
|
|
|
|
|
|
|
|
0,62
|
0,30
|
0,29
|
0,25
|
0,38
|
|
|
4,56
|
1,27
|
4,32
|
6,48
|
15,18
|
12,43
|
36,10
|
17,06
|
|
|
|
14,39
|
6,81
|
276,93
|
|
4,61
|
7,67
|
4,38
|
4,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,32%
|
129,88%
|
381,64%
|
659,42%
|
449,78%
|
-6,97%
|
5,00%
|
-1,76%
|
25,17%
|
28,11%
|
58,46%
|
51,21%
|
-144,01%
|
-6,74%
|
-455,57%
|
25,31%
|
31,64%
|
41,27%
|
29,51%
|
|
|
13,50%
|
78,22%
|
55,25%
|
2,04%
|
151,85%
|
-6,97%
|
5,00%
|
-1,76%
|
25,17%
|
28,11%
|
58,46%
|
51,21%
|
597,75%
|
-155,73%
|
-513,83%
|
2,31%
|
0,14%
|
-10,03%
|
-4,48%
|
|
|
3,67
|
24,10
|
2,50
|
0,04
|
1,97
|
4,93
|
-4,33
|
1,49
|
-23,56
|
-15,89
|
-21,56
|
-6,73
|
-36,78
|
-26,71
|
-87,81
|
0,98
|
0,04
|
-3,34
|
-1,73
|
|
|
13,50
|
78,22
|
55,25
|
2,04
|
151,85
|
-6,97
|
5,00
|
-1,76
|
25,17
|
28,11
|
58,46
|
51,21
|
597,75
|
-155,73
|
-513,83
|
2,31
|
0,14
|
-10,03
|
-4,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,20
|
3,40
|
13,30
|
13,40
|
12,70
|
|
|
|
|
|
|
|
|
|
2,20
|
3
|
3
|
2,80
|
1
|
|
|
€
69K
|
€
317K
|
€
106K
|
€
109K
|
€
74K
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
63K
|
€
61K
|
€
83K
|
€
48K
|