D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
84K
|
€
106K
|
€
127K
|
€
99K
|
€
34K
|
€
60K
|
€
72K
|
€
142K
|
€
158K
|
€
128K
|
€
67K
|
€
45K
|
€
42K
|
€
38K
|
|
|
€
21K
|
€
42K
|
€
58K
|
€
65K
|
€
43K
|
€
8K
|
€
22K
|
€
12K
|
€
40K
|
€
28K
|
€
20K
|
€
17K
|
€
17K
|
€
10K
|
€
599
|
|
|
€
370K
|
€
350K
|
€
308K
|
€
250K
|
€
185K
|
€
142K
|
€
134K
|
€
112K
|
€
100K
|
€
61K
|
€
33K
|
€
62K
|
€
46K
|
€
29K
|
€
19K
|
|
|
€
132K
|
€
96K
|
€
125K
|
€
127K
|
€
84K
|
€
33K
|
€
56K
|
€
43K
|
€
75K
|
€
85K
|
€
62K
|
€
47K
|
€
36K
|
€
33K
|
€
27K
|
|
|
€
45
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
|
€
5K
|
€
18K
|
€
10K
|
€
6K
|
€
2K
|
€
6K
|
€
7K
|
€
2K
|
|
|
|
-
|
€
8
|
€
2K
|
|
|
|
€
3K
|
€
48K
|
€
49K
|
€
48K
|
€
8K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
246,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
81K
|
€
102K
|
€
122K
|
€
94K
|
€
32K
|
€
56K
|
€
52K
|
€
90K
|
€
104K
|
€
76K
|
€
56K
|
€
43K
|
€
40K
|
€
37K
|
|
|
€
27K
|
€
66K
|
€
86K
|
€
98K
|
€
70K
|
€
17K
|
€
41K
|
€
25K
|
€
61K
|
€
55K
|
€
43K
|
€
26K
|
€
32K
|
€
23K
|
€
4K
|
|
|
€
21K
|
€
42K
|
€
58K
|
€
65K
|
€
43K
|
€
8K
|
€
22K
|
€
12K
|
€
40K
|
€
28K
|
€
20K
|
€
17K
|
€
17K
|
€
10K
|
€
599
|
|
|
€
0
|
€
0
|
€
-17K
|
€
2K
|
€
53K
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
202K
|
€
22K
|
€
87K
|
€
0
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
160K
|
€
116K
|
€
115K
|
€
58K
|
€
7K
|
€
9K
|
€
5K
|
€
9K
|
€
25K
|
€
59K
|
€
29K
|
€
4K
|
€
6K
|
€
7K
|
|
|
€
111K
|
€
57K
|
€
74K
|
€
89K
|
€
67K
|
€
23K
|
€
37K
|
€
38K
|
€
68K
|
€
77K
|
€
53K
|
€
47K
|
€
27K
|
€
28K
|
€
34K
|
|
|
€
217K
|
€
118K
|
€
84K
|
€
17K
|
€
-38K
|
€
-56K
|
€
-55K
|
€
-59K
|
€
-60K
|
€
-83K
|
€
-73K
|
€
-42K
|
€
-27K
|
€
-39K
|
€
-4K
|
|
|
3,40
|
2,97
|
2,71
|
1,16
|
0,89
|
0,23
|
0,17
|
0,18
|
0,25
|
0,42
|
0,62
|
0,76
|
0,36
|
0,29
|
0,79
|
|
|
0,53
|
2,88
|
2,71
|
1,16
|
0,21
|
0,11
|
0,17
|
0,18
|
0,21
|
0,40
|
0,60
|
0,74
|
0,36
|
0,29
|
0,79
|
|
|
3,40
|
3
|
2,83
|
1,19
|
0,89
|
0,23
|
0,17
|
0,18
|
0,25
|
0,42
|
0,62
|
0,76
|
0,36
|
0,29
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
461K
|
€
422K
|
€
393K
|
€
417K
|
€
612K
|
€
301K
|
€
311K
|
€
328K
|
€
358K
|
€
426K
|
€
332K
|
€
356K
|
€
183K
|
€
195K
|
€
164K
|
|
|
€
90K
|
€
72K
|
€
85K
|
€
167K
|
€
427K
|
€
159K
|
€
177K
|
€
216K
|
€
257K
|
€
365K
|
€
299K
|
€
294K
|
€
138K
|
€
166K
|
€
145K
|
|
|
€
90K
|
€
59K
|
€
47K
|
€
105K
|
€
335K
|
€
71K
|
€
67K
|
€
72K
|
€
79K
|
€
142K
|
€
191K
|
€
173K
|
€
42K
|
€
55K
|
€
19K
|
|
|
-
|
€
12K
|
€
36K
|
€
59K
|
€
90K
|
€
86K
|
€
111K
|
€
144K
|
€
177K
|
€
223K
|
€
109K
|
€
121K
|
€
96K
|
€
111K
|
€
126K
|
|
|
80,39%
|
82,87%
|
78,35%
|
59,90%
|
30,22%
|
47,11%
|
42,98%
|
34,18%
|
28,05%
|
14,22%
|
9,84%
|
17,50%
|
24,99%
|
15,02%
|
11,69%
|
|
|
0
|
0,03
|
0,12
|
0,23
|
0,49
|
0,61
|
0,83
|
1,28
|
1,77
|
3,68
|
3,32
|
1,94
|
2,09
|
3,77
|
6,54
|
|
|
0,78
|
0,89
|
0,84
|
1,37
|
4,56
|
4,94
|
3,15
|
4,14
|
2,87
|
3,52
|
3,95
|
5,25
|
3,22
|
4,13
|
3,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,84%
|
16,38%
|
23,91%
|
35,50%
|
36,19%
|
16,43%
|
27,75%
|
34,22%
|
68,18%
|
126,97%
|
161,48%
|
74,67%
|
59,53%
|
94,00%
|
178,26%
|
|
|
5,58%
|
12,01%
|
18,89%
|
25,88%
|
23,43%
|
5,56%
|
16,24%
|
10,44%
|
39,64%
|
46,06%
|
62,08%
|
26,56%
|
36,01%
|
34,52%
|
3,12%
|
|
|
4,49
|
9,96
|
14,80
|
15,51
|
7,08
|
2,62
|
6,98
|
3,57
|
11,12
|
6,55
|
6,11
|
4,65
|
9,00
|
5,19
|
0,36
|
|
|
5,58
|
12,01
|
18,89
|
25,88
|
23,43
|
5,56
|
16,24
|
10,44
|
39,64
|
46,06
|
62,08
|
26,56
|
36,01
|
34,52
|
3,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1
|
1
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
49K
|
€
48K
|
€
41K
|
|
|
|