D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-4K
|
€
-627
|
€
-500
|
€
-265
|
€
-236
|
€
-3K
|
€
-737
|
€
-75
|
€
-5K
|
€
-841
|
€
26K
|
€
15K
|
€
-15K
|
€
50K
|
|
|
€
451K
|
€
421K
|
€
380K
|
€
-944
|
€
787
|
€
164K
|
€
170K
|
€
174K
|
€
90K
|
€
55K
|
€
-4K
|
€
-455
|
€
23K
|
€
-3K
|
€
-38K
|
€
11K
|
|
|
€
829K
|
€
548K
|
€
722K
|
€
1,44M
|
€
1,52M
|
€
1,52M
|
€
1,36M
|
€
1,23M
|
€
1,05M
|
€
963K
|
€
908K
|
€
12K
|
€
12K
|
€
-11K
|
€
-8K
|
€
30K
|
|
|
€
39K
|
€
26K
|
€
34K
|
€
70K
|
€
74K
|
€
74K
|
€
66K
|
€
62K
|
€
45K
|
€
45K
|
€
39K
|
€
433
|
€
28K
|
€
11K
|
-
|
€
47K
|
|
|
€
54K
|
€
136K
|
€
47K
|
€
4K
|
€
344
|
€
17K
|
€
17K
|
€
18K
|
€
9K
|
|
|
|
€
414
|
€
750
|
€
9K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
595K
|
€
178K
|
€
84K
|
|
-
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
37,64%
|
141,45%
|
46,80%
|
|
|
0,00%
|
24,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-809
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-8K
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
26K
|
€
14K
|
€
-16K
|
€
48K
|
|
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-9K
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
24K
|
€
8K
|
€
-31K
|
€
18K
|
|
|
€
451K
|
€
421K
|
€
380K
|
€
-944
|
€
787
|
€
164K
|
€
170K
|
€
174K
|
€
90K
|
€
55K
|
€
-4K
|
€
-455
|
€
23K
|
€
-3K
|
€
-38K
|
€
11K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
€
36K
|
-
|
-
|
€
0
|
€
0
|
-
|
€
-35K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
215K
|
€
137K
|
€
497K
|
€
392K
|
€
200K
|
€
212K
|
€
19K
|
€
23K
|
€
7K
|
€
8K
|
€
995
|
€
1K
|
€
66
|
€
3K
|
€
22K
|
|
|
€
452K
|
€
422K
|
€
381K
|
€
131
|
€
2K
|
€
166K
|
€
172K
|
€
175K
|
€
90K
|
€
55K
|
€
-4K
|
€
-360
|
€
25K
|
€
4K
|
€
-23K
|
€
41K
|
|
|
€
-98K
|
€
-380K
|
€
-207K
|
€
484K
|
€
549K
|
€
296K
|
€
315K
|
€
141K
|
€
-191
|
€
31K
|
€
8K
|
€
11K
|
€
12K
|
€
-13K
|
€
-52K
|
€
-2K
|
|
|
0,54
|
0,36
|
0,40
|
6,74
|
384,97
|
8,78
|
11,01
|
3,49
|
1
|
1,60
|
1,14
|
1,36
|
2,76
|
0,39
|
0,11
|
0,93
|
|
|
0,54
|
0,36
|
0,40
|
6,74
|
384,97
|
8,78
|
11,01
|
3,49
|
1
|
1,60
|
1,14
|
1,36
|
2,76
|
0,29
|
0,06
|
0,93
|
|
|
0,54
|
0,36
|
0,40
|
7,01
|
413,39
|
17,03
|
14,41
|
6,12
|
2,45
|
2,21
|
1,14
|
1,36
|
2,76
|
0,39
|
0,11
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,14M
|
€
1,07M
|
€
1,52M
|
€
1,52M
|
€
1,56M
|
€
1,39M
|
€
1,28M
|
€
1,16M
|
€
1,01M
|
€
964K
|
€
43K
|
€
19K
|
€
11K
|
€
51K
|
€
59K
|
|
|
€
215K
|
€
595K
|
€
344K
|
€
84K
|
€
1K
|
€
38K
|
€
31K
|
€
57K
|
€
103K
|
€
52K
|
€
56K
|
€
32K
|
€
7K
|
€
22K
|
€
59K
|
€
29K
|
|
|
€
215K
|
€
595K
|
€
344K
|
€
84K
|
€
1K
|
€
37K
|
€
31K
|
€
57K
|
€
103K
|
€
52K
|
€
56K
|
€
32K
|
€
7K
|
€
22K
|
€
59K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,43%
|
47,93%
|
67,75%
|
94,45%
|
99,91%
|
97,56%
|
97,73%
|
95,59%
|
91,08%
|
94,92%
|
94,15%
|
27,05%
|
64,84%
|
-96,42%
|
-15,99%
|
50,58%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26
|
1,55
|
|
0,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,50%
|
76,95%
|
52,80%
|
0,01%
|
0,12%
|
10,89%
|
12,66%
|
14,28%
|
8,52%
|
5,70%
|
-0,40%
|
-3,06%
|
205,97%
|
-33,25%
|
280,02%
|
137,67%
|
|
|
54,37%
|
76,76%
|
52,65%
|
-0,07%
|
0,05%
|
10,82%
|
12,57%
|
14,19%
|
8,51%
|
5,69%
|
-0,41%
|
-3,87%
|
188,31%
|
24,96%
|
467,05%
|
37,39%
|
|
|
43,19
|
36,79
|
35,67
|
-0,06
|
0,05
|
10,56
|
12,29
|
13,56
|
7,75
|
5,40
|
-0,39
|
-1,05
|
122,11
|
-24,06
|
-74,67
|
18,91
|
|
|
54,37
|
76,76
|
52,65
|
-0,07
|
0,05
|
10,82
|
12,57
|
14,19
|
8,51
|
5,69
|
-0,41
|
-3,87
|
188,31
|
24,96
|
467,05
|
37,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|