D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
25K
|
€
20K
|
€
45K
|
€
52K
|
€
3K
|
€
37K
|
€
90K
|
€
75K
|
€
85K
|
€
59K
|
€
37K
|
€
27K
|
€
22K
|
€
55K
|
€
44K
|
€
77K
|
€
36K
|
€
56K
|
|
|
€
3K
|
€
20K
|
€
-4K
|
€
-14K
|
€
6K
|
€
-27K
|
€
-17K
|
€
18K
|
€
5K
|
€
15K
|
€
-7K
|
€
22K
|
€
13K
|
€
-17K
|
€
321
|
€
-20K
|
€
14K
|
€
4K
|
€
26K
|
|
|
€
69K
|
€
71K
|
€
50K
|
€
54K
|
€
68K
|
€
62K
|
€
90K
|
€
107K
|
€
89K
|
€
84K
|
€
69K
|
€
76K
|
€
54K
|
€
41K
|
€
58K
|
€
57K
|
€
76K
|
€
63K
|
€
59K
|
|
|
€
7K
|
€
29K
|
€
5K
|
€
3K
|
€
18K
|
€
3K
|
€
4K
|
€
50K
|
€
36K
|
€
38K
|
€
11K
|
€
40K
|
€
25K
|
€
5K
|
€
26K
|
€
12K
|
€
52K
|
€
31K
|
€
47K
|
|
|
€
3K
|
€
5K
|
€
2K
|
|
|
|
€
929
|
|
€
1K
|
€
359
|
€
120
|
|
|
|
€
720
|
€
472
|
€
4K
|
€
3K
|
€
2K
|
|
|
|
-
|
€
15K
|
€
50K
|
€
35K
|
€
12K
|
€
45K
|
€
47K
|
€
40K
|
€
52K
|
€
50K
|
€
2K
|
€
1K
|
€
14K
|
€
24K
|
€
31K
|
€
24K
|
|
|
|
|
Dividendes
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
169,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
23K
|
€
3K
|
€
-7K
|
€
15K
|
€
-10K
|
€
-10K
|
€
42K
|
€
34K
|
€
31K
|
€
8K
|
€
33K
|
€
23K
|
€
4K
|
€
29K
|
€
12K
|
€
52K
|
€
36K
|
€
51K
|
|
|
€
3K
|
€
23K
|
€
-4K
|
€
-14K
|
€
7K
|
€
-24K
|
€
-28K
|
€
22K
|
€
9K
|
€
17K
|
€
-5K
|
€
24K
|
€
12K
|
€
-11K
|
€
1K
|
€
-21K
|
€
26K
|
€
14K
|
€
31K
|
|
|
€
3K
|
€
20K
|
€
-4K
|
€
-14K
|
€
6K
|
€
-6K
|
€
-17K
|
€
18K
|
€
5K
|
€
15K
|
€
-7K
|
€
22K
|
€
13K
|
€
-17K
|
€
321
|
€
-20K
|
€
14K
|
€
3K
|
€
6K
|
|
|
€
0
|
€
0
|
-
|
-
|
€
0
|
€
776
|
€
26K
|
€
2K
|
€
37K
|
€
4K
|
€
33K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
31K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
1K
|
€
1K
|
€
10K
|
€
18K
|
€
7K
|
€
5K
|
€
41K
|
€
74K
|
€
25K
|
€
21K
|
€
27K
|
€
9K
|
€
11K
|
€
21K
|
€
22K
|
€
29K
|
€
23K
|
€
34K
|
|
|
€
3K
|
€
21K
|
€
3K
|
€
-7K
|
€
13K
|
€
-13K
|
€
876
|
€
38K
|
€
30K
|
€
29K
|
€
6K
|
€
31K
|
€
24K
|
€
-2K
|
€
28K
|
€
13K
|
€
40K
|
€
26K
|
€
50K
|
|
|
€
68K
|
€
69K
|
€
49K
|
€
49K
|
€
60K
|
€
56K
|
€
81K
|
€
100K
|
€
77K
|
€
65K
|
€
46K
|
€
52K
|
€
23K
|
€
357
|
€
5K
|
€
-18K
|
€
11K
|
€
9K
|
€
5K
|
|
|
2,34
|
2,22
|
2,15
|
1,92
|
2,24
|
1,98
|
2,38
|
3,17
|
1,94
|
2,30
|
1,96
|
2,31
|
1,46
|
1,01
|
1,07
|
0,80
|
1,13
|
1,15
|
1,08
|
|
|
1,29
|
1,23
|
1,36
|
1,23
|
1,66
|
1,54
|
2,03
|
2,69
|
1,58
|
1,82
|
1,54
|
1,74
|
1,03
|
0,71
|
0,79
|
0,55
|
0,75
|
0,75
|
0,83
|
|
|
2,34
|
2,22
|
2,16
|
1,92
|
2,24
|
1,98
|
2,38
|
3,27
|
1,98
|
2,36
|
2,03
|
2,45
|
1,55
|
1,01
|
1,07
|
0,80
|
1,13
|
1,15
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
127K
|
€
92K
|
€
110K
|
€
124K
|
€
136K
|
€
176K
|
€
175K
|
€
204K
|
€
150K
|
€
138K
|
€
116K
|
€
105K
|
€
91K
|
€
133K
|
€
152K
|
€
169K
|
€
158K
|
€
155K
|
|
|
€
51K
|
€
57K
|
€
42K
|
€
56K
|
€
56K
|
€
74K
|
€
86K
|
€
67K
|
€
115K
|
€
66K
|
€
69K
|
€
40K
|
€
50K
|
€
50K
|
€
75K
|
€
95K
|
€
92K
|
€
93K
|
€
92K
|
|
|
€
51K
|
€
57K
|
€
42K
|
€
53K
|
€
48K
|
€
58K
|
€
59K
|
€
45K
|
€
80K
|
€
49K
|
€
46K
|
€
37K
|
€
47K
|
€
50K
|
€
73K
|
€
89K
|
€
79K
|
€
64K
|
€
63K
|
|
|
|
|
-
|
€
3K
|
€
7K
|
€
17K
|
€
27K
|
€
21K
|
€
34K
|
€
15K
|
€
21K
|
|
|
|
€
2K
|
€
6K
|
€
13K
|
€
29K
|
€
28K
|
|
|
57,57%
|
55,43%
|
54,30%
|
48,83%
|
55,05%
|
45,67%
|
51,17%
|
61,40%
|
43,62%
|
56,20%
|
49,74%
|
65,76%
|
52,09%
|
44,96%
|
43,48%
|
37,76%
|
45,23%
|
39,68%
|
37,98%
|
|
|
|
|
0
|
0,06
|
0,10
|
0,27
|
0,30
|
0,20
|
0,38
|
0,18
|
0,31
|
|
|
|
0,04
|
0,10
|
0,17
|
0,47
|
0,48
|
|
|
15,32
|
2,44
|
15,20
|
|
3,72
|
|
|
1,61
|
3,41
|
2,11
|
8,74
|
1,19
|
2,20
|
11,82
|
2,62
|
7,84
|
1,76
|
2,60
|
1,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,54%
|
29,19%
|
5,40%
|
-13,22%
|
19,57%
|
-21,51%
|
0,97%
|
35,30%
|
33,32%
|
34,56%
|
8,69%
|
41,17%
|
43,35%
|
-4,17%
|
48,33%
|
21,92%
|
52,13%
|
41,24%
|
85,63%
|
|
|
4,21%
|
28,88%
|
-7,22%
|
-26,32%
|
8,33%
|
-44,12%
|
-19,30%
|
16,98%
|
5,50%
|
18,29%
|
-10,67%
|
28,36%
|
24,50%
|
-40,49%
|
0,56%
|
-34,99%
|
18,02%
|
5,76%
|
44,02%
|
|
|
2,43
|
16,01
|
-3,92
|
-12,85
|
4,58
|
-20,15
|
-9,88
|
10,42
|
2,40
|
10,28
|
-5,31
|
18,65
|
12,76
|
-18,20
|
0,24
|
-13,21
|
8,15
|
2,29
|
16,72
|
|
|
4,21
|
28,88
|
-7,22
|
-26,32
|
8,33
|
-44,12
|
-19,30
|
16,98
|
5,50
|
18,29
|
-10,67
|
28,36
|
24,50
|
-40,49
|
0,56
|
-34,99
|
18,02
|
5,76
|
44,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,40
|
1
|
1
|
1
|
1,50
|
1,20
|
0,20
|
0,60
|
0,50
|
1
|
1,10
|
0,70
|
|
|
|
|
|
|
|
€
50K
|
€
44K
|
€
29K
|
€
45K
|
€
47K
|
€
40K
|
€
35K
|
€
42K
|
€
10K
|
€
2K
|
€
29K
|
€
24K
|
€
28K
|
€
34K
|
|
|