D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
159K
|
€
175K
|
€
130K
|
€
118K
|
€
116K
|
€
136K
|
€
136K
|
€
124K
|
€
106K
|
€
83K
|
€
77K
|
€
63K
|
€
76K
|
€
72K
|
€
63K
|
€
46K
|
€
81K
|
€
45K
|
€
51K
|
|
|
€
120K
|
€
115K
|
€
127K
|
€
94K
|
€
87K
|
€
87K
|
€
101K
|
€
99K
|
€
110K
|
€
93K
|
€
51K
|
€
46K
|
€
38K
|
€
46K
|
€
44K
|
€
33K
|
€
22K
|
€
44K
|
€
20K
|
€
22K
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
21K
|
€
37K
|
€
37K
|
€
37K
|
€
29K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
|
|
€
133K
|
€
127K
|
€
139K
|
€
103K
|
€
93K
|
€
94K
|
€
123K
|
€
133K
|
€
108K
|
€
88K
|
€
69K
|
€
66K
|
€
62K
|
€
73K
|
€
71K
|
€
56K
|
€
42K
|
€
74K
|
€
41K
|
€
61K
|
|
|
€
51K
|
€
55K
|
€
60K
|
€
14K
|
€
37K
|
€
46K
|
€
62K
|
€
50K
|
€
50K
|
€
40K
|
€
32K
|
€
27K
|
€
19K
|
€
29K
|
€
23K
|
€
12K
|
€
13K
|
€
15K
|
€
36K
|
€
33K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
115K
|
€
127K
|
€
94K
|
€
90K
|
€
103K
|
€
101K
|
€
99K
|
€
102K
|
€
85K
|
€
51K
|
€
47K
|
€
38K
|
€
45K
|
€
44K
|
€
33K
|
€
22K
|
€
44K
|
€
19K
|
€
87K
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
102,98%
|
118,29%
|
99,99%
|
99,94%
|
93,05%
|
91,14%
|
100,71%
|
101,28%
|
99,98%
|
98,49%
|
99,71%
|
99,58%
|
99,50%
|
100,00%
|
97,05%
|
387,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
158K
|
€
174K
|
€
128K
|
€
116K
|
€
115K
|
€
135K
|
€
135K
|
€
123K
|
€
104K
|
€
83K
|
€
76K
|
€
63K
|
€
75K
|
€
72K
|
€
62K
|
€
45K
|
€
80K
|
€
44K
|
€
50K
|
|
|
€
161K
|
€
155K
|
€
171K
|
€
126K
|
€
115K
|
€
114K
|
€
134K
|
€
132K
|
€
115K
|
€
99K
|
€
81K
|
€
75K
|
€
61K
|
€
73K
|
€
71K
|
€
55K
|
€
37K
|
€
72K
|
€
36K
|
€
44K
|
|
|
€
120K
|
€
115K
|
€
127K
|
€
94K
|
€
87K
|
€
87K
|
€
101K
|
€
99K
|
€
110K
|
€
93K
|
€
51K
|
€
46K
|
€
38K
|
€
46K
|
€
44K
|
€
33K
|
€
22K
|
€
44K
|
€
20K
|
€
35K
|
|
|
€
11K
|
€
6K
|
€
2K
|
€
5K
|
€
5K
|
€
823
|
€
3K
|
€
1K
|
€
3K
|
€
11K
|
€
4K
|
€
1K
|
€
0
|
€
2K
|
€
-3K
|
-
|
€
0
|
€
3K
|
€
25K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
52K
|
€
56K
|
€
14K
|
€
3K
|
€
13K
|
€
14K
|
€
10K
|
€
15K
|
€
17K
|
€
25K
|
€
31K
|
€
46K
|
€
45K
|
€
2K
|
€
1K
|
€
4K
|
€
9K
|
€
23K
|
€
15K
|
|
|
€
124K
|
€
118K
|
€
130K
|
€
97K
|
€
88K
|
€
88K
|
€
103K
|
€
102K
|
€
117K
|
€
98K
|
€
53K
|
€
48K
|
€
39K
|
€
48K
|
€
45K
|
€
40K
|
€
30K
|
€
52K
|
€
27K
|
€
29K
|
|
|
€
786
|
€
7K
|
€
10K
|
€
9K
|
€
12K
|
€
18K
|
€
34K
|
€
35K
|
€
32K
|
€
22K
|
€
18K
|
€
20K
|
€
21K
|
€
19K
|
€
18K
|
€
17K
|
€
31K
|
€
34K
|
€
41K
|
€
11K
|
|
|
1,01
|
1,09
|
1,12
|
1,13
|
1,19
|
1,28
|
1,47
|
1,63
|
1,41
|
1,32
|
1,32
|
1,41
|
1,62
|
1,55
|
1,60
|
1,46
|
2,10
|
2,10
|
1,89
|
1,27
|
|
|
1,01
|
1,09
|
1,12
|
1,13
|
1,19
|
1,28
|
1,47
|
1,63
|
1,41
|
1,32
|
1,32
|
1,41
|
1,62
|
1,55
|
1,60
|
1,46
|
2,10
|
2,10
|
1,89
|
1,27
|
|
|
1,01
|
1,09
|
1,12
|
1,13
|
1,20
|
1,28
|
1,47
|
1,63
|
1,41
|
1,32
|
1,32
|
1,41
|
1,63
|
1,58
|
1,62
|
1,46
|
2,10
|
2,11
|
1,91
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
101K
|
€
108K
|
€
83K
|
€
79K
|
€
86K
|
€
108K
|
€
92K
|
€
115K
|
€
101K
|
€
77K
|
€
71K
|
€
56K
|
€
56K
|
€
52K
|
€
62K
|
€
72K
|
€
87K
|
€
113K
|
€
63K
|
|
|
€
97K
|
€
83K
|
€
90K
|
€
65K
|
€
60K
|
€
65K
|
€
71K
|
€
55K
|
€
78K
|
€
72K
|
€
56K
|
€
49K
|
€
33K
|
€
34K
|
€
31K
|
€
41K
|
€
51K
|
€
66K
|
€
92K
|
€
43K
|
|
|
€
97K
|
€
83K
|
€
90K
|
€
65K
|
€
60K
|
€
65K
|
€
71K
|
€
55K
|
€
78K
|
€
70K
|
€
56K
|
€
49K
|
€
33K
|
€
34K
|
€
30K
|
€
38K
|
€
28K
|
€
31K
|
€
45K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
3K
|
€
23K
|
€
34K
|
€
46K
|
|
|
|
16,13%
|
18,35%
|
17,16%
|
22,36%
|
23,66%
|
24,73%
|
34,41%
|
40,22%
|
32,09%
|
29,08%
|
27,51%
|
30,55%
|
39,86%
|
39,26%
|
40,96%
|
34,41%
|
29,21%
|
24,28%
|
18,60%
|
32,47%
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
|
|
|
|
|
0,14
|
1,10
|
1,63
|
2,20
|
|
|
|
0,58
|
0,52
|
0,52
|
0,50
|
0,52
|
0,56
|
0,52
|
0,41
|
0,64
|
0,69
|
0,67
|
0,64
|
0,53
|
0,45
|
0,43
|
0,66
|
1,14
|
0,82
|
2,12
|
0,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
666,16%
|
633,73%
|
699,11%
|
520,33%
|
475,39%
|
415,93%
|
276,11%
|
274,03%
|
315,73%
|
333,99%
|
248,99%
|
221,41%
|
178,43%
|
215,26%
|
211,75%
|
187,19%
|
139,50%
|
248,18%
|
130,42%
|
140,01%
|
|
|
643,19%
|
617,25%
|
681,17%
|
507,13%
|
468,71%
|
410,69%
|
271,11%
|
265,53%
|
295,78%
|
316,77%
|
241,36%
|
215,43%
|
170,02%
|
206,45%
|
205,89%
|
155,48%
|
104,41%
|
207,66%
|
92,97%
|
108,87%
|
|
|
103,72
|
113,26
|
116,88
|
113,39
|
110,89
|
101,56
|
93,28
|
106,79
|
94,92
|
92,11
|
66,40
|
65,82
|
67,77
|
81,05
|
84,34
|
53,50
|
30,50
|
50,41
|
17,30
|
35,35
|
|
|
643,19
|
617,25
|
681,17
|
507,13
|
468,71
|
410,69
|
271,11
|
265,53
|
295,78
|
316,77
|
241,36
|
215,43
|
170,02
|
206,45
|
205,89
|
155,48
|
104,41
|
207,66
|
92,97
|
108,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|