D-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
38K
|
€
50K
|
€
44K
|
€
24K
|
€
29K
|
€
18K
|
€
36K
|
€
19K
|
€
34K
|
€
14K
|
€
2K
|
€
-11K
|
€
24K
|
€
21K
|
€
22K
|
€
24K
|
€
7K
|
|
|
€
-32K
|
€
7
|
€
12K
|
€
22K
|
€
8K
|
€
6K
|
€
-977
|
€
17K
|
€
7K
|
€
14K
|
€
-751
|
€
-6K
|
€
-30K
|
€
-3K
|
€
419
|
€
8K
|
€
17K
|
€
713
|
|
|
€
41K
|
€
72K
|
€
72K
|
€
67K
|
€
45K
|
€
37K
|
€
31K
|
€
32K
|
€
15K
|
€
7K
|
€
-7K
|
€
-6K
|
€
-550
|
€
30K
|
€
33K
|
€
33K
|
€
25K
|
€
8K
|
|
|
€
44K
|
€
12K
|
€
43K
|
€
45K
|
€
25K
|
€
30K
|
€
18K
|
€
35K
|
€
15K
|
€
25K
|
€
7K
|
-
|
-
|
€
24K
|
€
21K
|
€
38K
|
€
40K
|
€
5K
|
|
|
€
7K
|
€
12K
|
€
18K
|
€
23K
|
€
8K
|
€
5K
|
€
8K
|
€
11K
|
€
9K
|
€
12K
|
€
7K
|
€
9K
|
€
6K
|
€
12K
|
€
9K
|
€
9K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
43,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
13K
|
€
47K
|
€
41K
|
€
22K
|
€
27K
|
€
17K
|
€
35K
|
€
18K
|
€
31K
|
€
10K
|
€
-260
|
€
-14K
|
€
23K
|
€
21K
|
€
21K
|
€
23K
|
€
5K
|
|
|
€
41K
|
€
11K
|
€
25K
|
€
37K
|
€
16K
|
€
15K
|
€
787
|
€
21K
|
€
12K
|
€
24K
|
€
3K
|
€
-6K
|
€
-29K
|
€
-331
|
€
3K
|
€
18K
|
€
21K
|
€
4K
|
|
|
€
-32K
|
€
7
|
€
12K
|
€
22K
|
€
8K
|
€
6K
|
€
-977
|
€
17K
|
€
7K
|
€
14K
|
€
-751
|
€
-6K
|
€
-30K
|
€
-3K
|
€
419
|
€
20K
|
€
5K
|
€
713
|
|
|
€
59K
|
€
78K
|
€
145K
|
€
53K
|
€
8K
|
€
4K
|
€
5K
|
€
26K
|
€
4K
|
€
1K
|
€
23K
|
€
2K
|
€
12K
|
€
18K
|
€
27K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
22K
|
€
42K
|
€
46K
|
€
33K
|
€
25K
|
€
14K
|
€
21K
|
€
15K
|
€
80
|
€
8
|
€
7K
|
€
13K
|
€
20K
|
€
35K
|
€
36K
|
€
19K
|
€
7K
|
|
|
€
-13K
|
€
1K
|
€
34K
|
€
27K
|
€
14K
|
€
17K
|
€
15K
|
€
31K
|
€
13K
|
€
21K
|
€
6K
|
€
124
|
€
-15K
|
€
20K
|
€
18K
|
€
11K
|
€
19K
|
€
2K
|
|
|
€
-94K
|
€
-51K
|
€
30K
|
€
62K
|
€
36K
|
€
31K
|
€
17K
|
€
8K
|
€
5K
|
€
28
|
€
-15K
|
€
-10K
|
€
-8K
|
€
19K
|
€
17K
|
€
26K
|
€
22K
|
€
6K
|
|
|
0,36
|
0,43
|
1,48
|
2,28
|
2,13
|
3
|
1,82
|
1,26
|
1,12
|
1
|
0,63
|
0,74
|
0,80
|
1,73
|
1,52
|
2,34
|
2,93
|
1,54
|
|
|
0,35
|
0,42
|
1,45
|
2,24
|
2,07
|
2,89
|
1,75
|
1,20
|
1,08
|
0,94
|
0,63
|
0,74
|
0,80
|
1,73
|
1,52
|
2,34
|
2,93
|
1,54
|
|
|
0,36
|
0,44
|
1,48
|
2,28
|
2,17
|
3,49
|
2,12
|
1,32
|
1,16
|
1,04
|
0,67
|
0,78
|
0,93
|
1,92
|
1,56
|
2,41
|
2,98
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
296K
|
€
283K
|
€
168K
|
€
77K
|
€
52K
|
€
52K
|
€
61K
|
€
57K
|
€
44K
|
€
47K
|
€
33K
|
€
40K
|
€
56K
|
€
67K
|
€
52K
|
€
36K
|
€
20K
|
|
|
€
310K
|
€
223K
|
€
211K
|
€
101K
|
€
32K
|
€
15K
|
€
21K
|
€
29K
|
€
42K
|
€
37K
|
€
54K
|
€
39K
|
€
41K
|
€
26K
|
€
33K
|
€
19K
|
€
12K
|
€
12K
|
|
|
€
148K
|
€
89K
|
€
62K
|
€
49K
|
€
32K
|
€
13K
|
€
18K
|
€
28K
|
€
38K
|
€
29K
|
€
40K
|
€
37K
|
€
35K
|
€
24K
|
€
33K
|
€
19K
|
€
11K
|
€
12K
|
|
|
€
162K
|
€
133K
|
€
148K
|
€
52K
|
|
|
|
|
€
2K
|
€
7K
|
€
11K
|
|
|
|
|
|
|
|
|
|
11,60%
|
24,47%
|
25,54%
|
39,96%
|
58,24%
|
70,44%
|
59,23%
|
51,91%
|
26,02%
|
16,79%
|
-15,03%
|
-18,95%
|
-1,36%
|
53,42%
|
49,94%
|
62,97%
|
67,94%
|
39,35%
|
|
|
3,98
|
1,84
|
2,05
|
0,78
|
|
|
|
|
0,16
|
0,94
|
-1,62
|
|
|
|
|
|
|
|
|
|
5,19
|
17,52
|
4,47
|
2,44
|
1,49
|
0,58
|
1,28
|
0,85
|
2,32
|
1,20
|
5,16
|
|
|
1,13
|
1,60
|
0,94
|
0,50
|
2,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31,10%
|
1,85%
|
47,43%
|
40,09%
|
30,56%
|
47,10%
|
47,98%
|
98,20%
|
88,92%
|
281,89%
|
-91,42%
|
-1,99%
|
2 786,44%
|
67,04%
|
53,99%
|
34,20%
|
76,11%
|
20,12%
|
|
|
-77,82%
|
0,01%
|
16,70%
|
33,13%
|
18,14%
|
16,23%
|
-3,17%
|
53,69%
|
49,63%
|
194,53%
|
10,71%
|
91,21%
|
5 538,04%
|
-11,33%
|
1,26%
|
25,37%
|
68,59%
|
9,24%
|
|
|
-9,03
|
0,00
|
4,27
|
13,24
|
10,56
|
11,43
|
-1,88
|
27,87
|
12,91
|
32,65
|
-1,61
|
-17,28
|
-75,57
|
-6,05
|
0,63
|
15,98
|
46,60
|
3,64
|
|
|
-77,82
|
0,01
|
16,70
|
33,13
|
18,14
|
16,23
|
-3,17
|
53,69
|
49,63
|
194,53
|
10,71
|
91,21
|
5 538,04
|
-11,33
|
1,26
|
25,37
|
68,59
|
9,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,58
|
38,44
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,58
|
38,44
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|