D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
45K
|
€
38K
|
€
32K
|
€
42K
|
€
39K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
36K
|
€
36K
|
€
32K
|
|
|
€
25K
|
€
28K
|
€
23K
|
€
19K
|
€
31K
|
€
30K
|
€
11K
|
€
9K
|
€
9K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
-181
|
€
-1K
|
€
-8K
|
€
-2K
|
€
-11K
|
€
-14K
|
|
|
€
281K
|
€
256K
|
€
228K
|
€
206K
|
€
186K
|
€
156K
|
€
256K
|
€
245K
|
€
236K
|
€
227K
|
€
221K
|
€
216K
|
€
212K
|
€
210K
|
€
211K
|
€
212K
|
€
220K
|
€
223K
|
€
234K
|
|
|
€
50K
|
€
51K
|
€
45K
|
€
38K
|
€
48K
|
€
42K
|
€
43K
|
€
43K
|
€
43K
|
€
39K
|
€
37K
|
€
37K
|
€
37K
|
€
36K
|
€
37K
|
€
37K
|
€
37K
|
€
38K
|
€
35K
|
|
|
€
12K
|
€
14K
|
€
4K
|
€
11K
|
€
9K
|
€
598
|
|
€
583
|
€
723
|
€
872
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
40K
|
€
34K
|
€
28K
|
€
39K
|
€
36K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
29K
|
|
|
€
36K
|
€
40K
|
€
34K
|
€
28K
|
€
39K
|
€
28K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
|
|
€
25K
|
€
28K
|
€
23K
|
€
19K
|
€
31K
|
€
30K
|
€
11K
|
€
9K
|
€
9K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
-181
|
€
-1K
|
€
-8K
|
€
-2K
|
€
-11K
|
€
-14K
|
|
|
€
5K
|
€
8K
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
281K
|
€
146K
|
€
87K
|
€
46K
|
€
22K
|
€
27K
|
€
40K
|
€
11K
|
€
15K
|
€
23K
|
€
8K
|
€
14K
|
€
14K
|
€
2K
|
€
10K
|
€
4K
|
€
2K
|
€
10K
|
|
|
€
26K
|
€
28K
|
€
23K
|
€
19K
|
€
31K
|
€
38K
|
€
34K
|
€
33K
|
€
33K
|
€
30K
|
€
29K
|
€
27K
|
€
25K
|
€
23K
|
€
22K
|
€
15K
|
€
21K
|
€
12K
|
€
10K
|
|
|
€
138K
|
€
118K
|
€
97K
|
€
75K
|
€
55K
|
€
25K
|
€
117K
|
€
83K
|
€
50K
|
€
17K
|
€
-13K
|
€
-41K
|
€
-69K
|
€
-94K
|
€
-118K
|
€
-140K
|
€
-155K
|
€
-176K
|
€
-189K
|
|
|
5,93
|
1,71
|
2,92
|
2,15
|
1,59
|
1,25
|
33,76
|
3,84
|
2,50
|
1,39
|
0,79
|
0,47
|
0,38
|
0,30
|
0,20
|
0,18
|
0,14
|
0,12
|
0,13
|
|
|
5,93
|
1,71
|
2,92
|
2,15
|
1,59
|
1,25
|
33,76
|
3,84
|
2,50
|
1,39
|
0,79
|
0,47
|
0,38
|
0,30
|
0,20
|
0,18
|
0,14
|
0,12
|
0,13
|
|
|
5,93
|
1,71
|
3,15
|
2,15
|
1,65
|
1,30
|
255,50
|
4,30
|
2,50
|
1,50
|
0,83
|
0,49
|
0,39
|
0,31
|
0,21
|
0,19
|
0,14
|
0,12
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
422K
|
€
279K
|
€
271K
|
€
280K
|
€
255K
|
€
259K
|
€
274K
|
€
269K
|
€
270K
|
€
281K
|
€
293K
|
€
323K
|
€
346K
|
€
358K
|
€
383K
|
€
401K
|
€
424K
|
€
451K
|
|
|
€
28K
|
€
166K
|
€
51K
|
€
65K
|
€
94K
|
€
99K
|
€
4K
|
€
29K
|
€
33K
|
€
43K
|
€
61K
|
€
78K
|
€
111K
|
€
135K
|
€
147K
|
€
171K
|
€
180K
|
€
201K
|
€
217K
|
|
|
€
28K
|
€
166K
|
€
47K
|
€
65K
|
€
90K
|
€
95K
|
€
472
|
€
26K
|
€
33K
|
€
40K
|
€
58K
|
€
75K
|
€
108K
|
€
132K
|
€
144K
|
€
168K
|
€
180K
|
€
201K
|
€
217K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,93%
|
60,75%
|
81,85%
|
75,96%
|
66,51%
|
61,12%
|
98,62%
|
89,39%
|
87,67%
|
84,04%
|
78,42%
|
73,51%
|
65,67%
|
60,88%
|
58,84%
|
55,40%
|
55,02%
|
52,54%
|
51,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,76
|
4,09
|
1,47
|
2,29
|
2,43
|
2,75
|
0,11
|
0,91
|
1,04
|
1,34
|
1,88
|
2,42
|
3,44
|
4,27
|
4,52
|
5,25
|
5,50
|
6,13
|
7,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,15%
|
10,93%
|
10,00%
|
9,37%
|
16,44%
|
24,16%
|
13,48%
|
13,40%
|
13,94%
|
13,10%
|
12,99%
|
12,62%
|
11,93%
|
11,17%
|
10,54%
|
7,24%
|
9,67%
|
5,61%
|
4,33%
|
|
|
8,82%
|
10,82%
|
10,00%
|
9,37%
|
16,44%
|
19,28%
|
4,22%
|
3,73%
|
3,90%
|
2,64%
|
2,25%
|
1,64%
|
0,76%
|
-0,09%
|
-0,70%
|
-3,92%
|
-1,07%
|
-5,02%
|
-5,79%
|
|
|
8,02
|
6,57
|
8,18
|
7,12
|
10,94
|
11,78
|
4,16
|
3,34
|
3,42
|
2,22
|
1,76
|
1,20
|
0,50
|
-0,05
|
-0,41
|
-2,17
|
-0,59
|
-2,64
|
-3,01
|
|
|
8,82
|
10,82
|
10,00
|
9,37
|
16,44
|
19,28
|
4,22
|
3,73
|
3,90
|
2,64
|
2,25
|
1,64
|
0,76
|
-0,09
|
-0,70
|
-3,92
|
-1,07
|
-5,02
|
-5,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|